[ABMB] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -270.59%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,204,126 1,271,260 428,014 844 0 -100.00%
PBT 194,281 183,121 74,342 -6,821 0 -100.00%
Tax -64,214 -96,018 -52,434 6,821 0 -100.00%
NP 130,066 87,102 21,908 0 0 -100.00%
-
NP to SH 137,480 87,102 21,908 -6,086 0 -100.00%
-
Tax Rate 33.05% 52.43% 70.53% - - -
Total Cost 1,074,060 1,184,157 406,106 844 0 -100.00%
-
Net Worth 958,403 508,146 282,186 126,759 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 958,403 508,146 282,186 126,759 0 -100.00%
NOSH 927,248 709,305 426,779 321,478 321,005 -1.09%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.80% 6.85% 5.12% 0.00% 0.00% -
ROE 14.34% 17.14% 7.76% -4.80% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 129.86 179.23 100.29 0.26 0.00 -100.00%
EPS 14.83 12.28 5.13 -1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.7164 0.6612 0.3943 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 320,757
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 77.78 82.12 27.65 0.05 0.00 -100.00%
EPS 8.88 5.63 1.42 -0.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6191 0.3282 0.1823 0.0819 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.87 1.04 1.10 0.00 0.00 -
P/RPS 0.67 0.58 1.10 0.00 0.00 -100.00%
P/EPS 5.87 8.47 21.43 0.00 0.00 -100.00%
EY 17.04 11.81 4.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.45 1.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 0.83 1.10 1.29 3.22 0.00 -
P/RPS 0.64 0.61 1.29 1,226.50 0.00 -100.00%
P/EPS 5.60 8.96 25.13 -170.07 0.00 -100.00%
EY 17.86 11.16 3.98 -0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.54 1.95 8.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment