[ALCOM] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -71.57%
YoY- 6293.47%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 327,101 280,109 270,214 270,286 295,104 322,993 285,776 -0.14%
PBT 23,785 53,064 -8,957 10,380 2,186 16,517 12,426 -0.68%
Tax -4,341 -7,541 -3,102 -5,180 -2,105 -2,241 -1,282 -1.28%
NP 19,444 45,522 -12,060 5,200 81 14,276 11,144 -0.59%
-
NP to SH 15,781 45,522 -10,792 5,200 81 14,276 11,144 -0.36%
-
Tax Rate 18.25% 14.21% - 49.90% 96.29% 13.57% 10.32% -
Total Cost 307,657 234,586 282,274 265,086 295,022 308,717 274,632 -0.12%
-
Net Worth 209,886 218,618 184,861 214,114 202,519 224,714 220,852 0.05%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 13,283 28,208 8,802 - - - - -100.00%
Div Payout % 84.18% 61.97% 0.00% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 209,886 218,618 184,861 214,114 202,519 224,714 220,852 0.05%
NOSH 132,839 141,044 132,043 132,169 121,999 132,185 132,246 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.94% 16.25% -4.46% 1.92% 0.03% 4.42% 3.90% -
ROE 7.52% 20.82% -5.84% 2.43% 0.04% 6.35% 5.05% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 246.24 198.60 204.64 204.50 241.89 244.35 216.09 -0.13%
EPS 11.88 34.48 -9.13 3.93 0.07 10.80 8.43 -0.36%
DPS 10.00 20.00 6.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.58 1.55 1.40 1.62 1.66 1.70 1.67 0.05%
Adjusted Per Share Value based on latest NOSH - 132,090
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 242.97 208.07 200.72 200.77 219.21 239.92 212.28 -0.14%
EPS 11.72 33.81 -8.02 3.86 0.06 10.60 8.28 -0.36%
DPS 9.87 20.95 6.54 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5591 1.6239 1.3732 1.5905 1.5043 1.6692 1.6405 0.05%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.59 1.47 1.15 1.20 1.00 1.60 0.00 -
P/RPS 0.65 0.74 0.56 0.59 0.41 0.65 0.00 -100.00%
P/EPS 13.38 4.55 -14.07 30.50 1,500.00 14.81 0.00 -100.00%
EY 7.47 21.96 -7.11 3.28 0.07 6.75 0.00 -100.00%
DY 6.29 13.61 5.80 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.95 0.82 0.74 0.60 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/05 25/11/04 27/11/03 28/11/02 26/11/01 29/11/00 26/11/99 -
Price 1.64 1.60 1.25 1.24 1.06 1.34 0.00 -
P/RPS 0.67 0.81 0.61 0.61 0.44 0.55 0.00 -100.00%
P/EPS 13.80 4.96 -15.29 31.52 1,590.00 12.41 0.00 -100.00%
EY 7.24 20.17 -6.54 3.17 0.06 8.06 0.00 -100.00%
DY 6.10 12.50 5.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.03 0.89 0.77 0.64 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment