[ALCOM] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -25.8%
YoY- 24.6%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
Revenue 263,766 283,236 291,290 290,016 225,514 385,962 391,370 -5.29%
PBT -5,594 -2,026 6,404 5,888 5,506 24,410 25,188 -
Tax 1,194 -634 -1,564 -1,350 -1,864 -6,036 -5,600 -
NP -4,400 -2,660 4,840 4,538 3,642 18,374 19,588 -
-
NP to SH -4,400 -2,660 4,840 4,538 3,642 18,374 19,588 -
-
Tax Rate - - 24.42% 22.93% 33.85% 24.73% 22.23% -
Total Cost 268,166 285,896 286,450 285,478 221,872 367,588 371,782 -4.40%
-
Net Worth 176,265 179,089 187,781 187,324 188,697 214,595 212,913 -2.56%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
Div - - 19,836 19,787 26,391 19,869 - -
Div Payout % - - 409.84% 436.05% 724.64% 108.14% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
Net Worth 176,265 179,089 187,781 187,324 188,697 214,595 212,913 -2.56%
NOSH 132,530 131,683 132,240 131,918 131,956 132,466 133,070 -0.05%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
NP Margin -1.67% -0.94% 1.66% 1.56% 1.61% 4.76% 5.00% -
ROE -2.50% -1.49% 2.58% 2.42% 1.93% 8.56% 9.20% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
RPS 199.02 215.09 220.27 219.84 170.90 291.37 294.11 -5.23%
EPS -3.32 -2.02 3.66 3.44 2.76 13.90 14.72 -
DPS 0.00 0.00 15.00 15.00 20.00 15.00 0.00 -
NAPS 1.33 1.36 1.42 1.42 1.43 1.62 1.60 -2.51%
Adjusted Per Share Value based on latest NOSH - 132,142
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
RPS 196.36 210.85 216.84 215.90 167.88 287.32 291.35 -5.29%
EPS -3.28 -1.98 3.60 3.38 2.71 13.68 14.58 -
DPS 0.00 0.00 14.77 14.73 19.65 14.79 0.00 -
NAPS 1.3122 1.3332 1.3979 1.3945 1.4047 1.5975 1.585 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 -
Price 0.68 0.79 0.85 0.93 1.06 1.00 1.49 -
P/RPS 0.34 0.37 0.39 0.42 0.62 0.34 0.51 -5.43%
P/EPS -20.48 -39.11 23.22 27.03 38.41 7.21 10.12 -
EY -4.88 -2.56 4.31 3.70 2.60 13.87 9.88 -
DY 0.00 0.00 17.65 16.13 18.87 15.00 0.00 -
P/NAPS 0.51 0.58 0.60 0.65 0.74 0.62 0.93 -7.94%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/06/06 CAGR
Date 13/11/13 27/11/12 30/11/11 30/11/10 26/11/09 25/11/08 17/08/06 -
Price 0.71 0.72 0.86 0.91 1.09 0.83 1.39 -
P/RPS 0.36 0.33 0.39 0.41 0.64 0.28 0.47 -3.60%
P/EPS -21.39 -35.64 23.50 26.45 39.49 5.98 9.44 -
EY -4.68 -2.81 4.26 3.78 2.53 16.71 10.59 -
DY 0.00 0.00 17.44 16.48 18.35 18.07 0.00 -
P/NAPS 0.53 0.53 0.61 0.64 0.76 0.51 0.87 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment