[ALCOM] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -51.6%
YoY- -57.71%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 77,587 81,702 69,956 70,814 74,194 74,862 66,392 10.97%
PBT 3,628 4,536 499 912 2,032 2,200 1,832 57.89%
Tax -1,128 -1,100 -54 -172 -503 -771 607 -
NP 2,500 3,436 445 740 1,529 1,429 2,439 1.66%
-
NP to SH 2,500 3,436 445 740 1,529 1,429 2,439 1.66%
-
Tax Rate 31.09% 24.25% 10.82% 18.86% 24.75% 35.05% -33.13% -
Total Cost 75,087 78,266 69,511 70,074 72,665 73,433 63,953 11.32%
-
Net Worth 194,444 191,623 187,161 187,642 195,079 193,179 192,203 0.77%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 9,910 - - - -
Div Payout % - - - 1,339.29% - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 194,444 191,623 187,161 187,642 195,079 193,179 192,203 0.77%
NOSH 132,275 132,153 130,882 132,142 131,810 132,314 132,554 -0.14%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.22% 4.21% 0.64% 1.04% 2.06% 1.91% 3.67% -
ROE 1.29% 1.79% 0.24% 0.39% 0.78% 0.74% 1.27% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 58.66 61.82 53.45 53.59 56.29 56.58 50.09 11.13%
EPS 1.89 2.60 0.34 0.56 1.16 1.08 1.84 1.80%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.43 1.42 1.48 1.46 1.45 0.91%
Adjusted Per Share Value based on latest NOSH - 132,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 57.63 60.69 51.96 52.60 55.11 55.61 49.32 10.97%
EPS 1.86 2.55 0.33 0.55 1.14 1.06 1.81 1.83%
DPS 0.00 0.00 0.00 7.36 0.00 0.00 0.00 -
NAPS 1.4444 1.4234 1.3903 1.3938 1.4491 1.435 1.4277 0.78%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.96 0.94 0.93 0.93 0.92 0.97 1.08 -
P/RPS 1.64 1.52 1.74 1.74 1.63 1.71 2.16 -16.81%
P/EPS 50.79 36.15 273.53 166.07 79.31 89.81 58.70 -9.22%
EY 1.97 2.77 0.37 0.60 1.26 1.11 1.70 10.35%
DY 0.00 0.00 0.00 8.06 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.65 0.65 0.62 0.66 0.74 -8.30%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 -
Price 0.87 0.97 0.96 0.91 0.92 0.92 1.02 -
P/RPS 1.48 1.57 1.80 1.70 1.63 1.63 2.04 -19.30%
P/EPS 46.03 37.31 282.35 162.50 79.31 85.19 55.43 -11.68%
EY 2.17 2.68 0.35 0.62 1.26 1.17 1.80 13.31%
DY 0.00 0.00 0.00 8.24 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.67 0.64 0.62 0.63 0.70 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment