[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 49.45%
YoY- 41.76%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 84,948 38,472 427,344 950,508 1,062,080 346,792 167,496 -10.69%
PBT 54,668 -94,044 -163,984 -16,748 22,196 -4,048 -54,528 -
Tax 40 -40 -364 0 0 0 0 -
NP 54,708 -94,084 -164,348 -16,748 22,196 -4,048 -54,528 -
-
NP to SH 58,556 -95,712 -164,348 -16,748 22,196 -4,048 -54,528 -
-
Tax Rate -0.07% - - - 0.00% - - -
Total Cost 30,240 132,556 591,692 967,256 1,039,884 350,840 222,024 -28.25%
-
Net Worth -6,605 80,076 157,163 381,584 370,361 145,900 482,592 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth -6,605 80,076 157,163 381,584 370,361 145,900 482,592 -
NOSH 2,201,714 1,909,038 1,122,595 1,122,308 1,122,308 1,122,308 1,122,308 11.88%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 64.40% -244.55% -38.46% -1.76% 2.09% -1.17% -32.55% -
ROE 0.00% -119.53% -104.57% -4.39% 5.99% -2.77% -11.30% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.86 2.40 38.07 84.69 94.63 30.90 14.92 -20.16%
EPS 2.64 -5.96 -14.64 -1.48 1.96 -0.36 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.003 0.05 0.14 0.34 0.33 0.13 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,909,038
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 35.14 15.91 176.78 393.19 439.35 143.46 69.29 -10.69%
EPS 24.22 -39.59 -67.99 -6.93 9.18 -1.67 -22.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0273 0.3313 0.6501 1.5785 1.5321 0.6035 1.9963 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.065 0.125 0.055 0.265 0.35 0.05 0.025 -
P/RPS 1.68 5.20 0.14 0.31 0.37 0.16 0.17 46.46%
P/EPS 2.44 -2.09 -0.38 -17.76 17.70 -13.86 -0.51 -
EY 40.92 -47.81 -266.18 -5.63 5.65 -7.21 -194.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.39 0.78 1.06 0.38 0.06 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 31/05/21 22/06/20 24/05/19 28/05/18 22/05/17 18/05/16 -
Price 0.05 0.10 0.09 0.18 0.385 0.04 0.03 -
P/RPS 1.30 4.16 0.24 0.21 0.41 0.13 0.20 36.59%
P/EPS 1.88 -1.67 -0.61 -12.06 19.47 -11.09 -0.62 -
EY 53.19 -59.76 -162.67 -8.29 5.14 -9.02 -161.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 0.64 0.53 1.17 0.31 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment