[TECHNAX] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 9.06%
YoY- 22.16%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 50,177 40,898 110,453 191,047 288,265 398,390 515,430 -78.74%
PBT -155,519 -97,437 -102,929 -101,937 -119,422 -247,394 -239,480 -24.94%
Tax -26 -64,095 -64,095 -64,079 -64,160 -6,407 -6,407 -97.43%
NP -155,545 -161,532 -167,024 -166,016 -183,582 -253,801 -245,887 -26.24%
-
NP to SH -154,744 -168,084 -173,435 -172,185 -189,344 -253,801 -245,887 -26.50%
-
Tax Rate - - - - - - - -
Total Cost 205,722 202,430 277,477 357,063 471,847 652,191 761,317 -58.10%
-
Net Worth 0 37,404 54,022 80,076 46,138 131,230 125,653 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 0 37,404 54,022 80,076 46,138 131,230 125,653 -
NOSH 2,201,714 2,031,813 2,001,813 1,909,038 1,537,951 1,312,307 1,132,307 55.59%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -309.99% -394.96% -151.22% -86.90% -63.69% -63.71% -47.71% -
ROE 0.00% -449.37% -321.04% -215.03% -410.38% -193.40% -195.69% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.46 2.19 6.13 11.93 18.74 30.36 45.12 -85.54%
EPS -7.59 -8.99 -9.63 -10.75 -12.31 -19.34 -21.53 -50.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.03 0.05 0.03 0.10 0.11 -
Adjusted Per Share Value based on latest NOSH - 1,909,038
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 20.76 16.92 45.69 79.03 119.25 164.80 213.22 -78.74%
EPS -64.01 -69.53 -71.74 -71.23 -78.33 -104.99 -101.72 -26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1547 0.2235 0.3313 0.1909 0.5429 0.5198 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.075 0.08 0.095 0.125 0.16 0.105 0.085 -
P/RPS 3.05 3.66 1.55 1.05 0.85 0.35 0.19 533.14%
P/EPS -0.99 -0.89 -0.99 -1.16 -1.30 -0.54 -0.39 85.77%
EY -101.24 -112.34 -101.38 -86.01 -76.95 -184.19 -253.24 -45.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.00 3.17 2.50 5.33 1.05 0.77 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 10/09/21 31/05/21 30/03/21 30/11/20 28/08/20 -
Price 0.08 0.095 0.095 0.10 0.135 0.10 0.135 -
P/RPS 3.25 4.34 1.55 0.84 0.72 0.33 0.30 387.47%
P/EPS -1.05 -1.06 -0.99 -0.93 -1.10 -0.52 -0.63 40.44%
EY -94.92 -94.60 -101.38 -107.51 -91.20 -193.40 -159.45 -29.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.75 3.17 2.00 4.50 1.00 1.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment