[WINGTM] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 243.05%
YoY- 156.78%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 258,914 371,596 297,728 252,042 279,522 262,378 281,204 -1.26%
PBT 28,986 186,782 38,690 7,414 7,928 12,590 13,424 12.55%
Tax -7,966 -18,478 -12,510 -2,842 -5,582 -7,124 -9,188 -2.16%
NP 21,020 168,304 26,180 4,572 2,346 5,466 4,236 27.89%
-
NP to SH 21,020 168,304 26,180 6,024 2,346 5,466 4,236 27.89%
-
Tax Rate 27.48% 9.89% 32.33% 38.33% 70.41% 56.58% 68.44% -
Total Cost 237,894 203,292 271,548 247,470 277,176 256,912 276,968 -2.30%
-
Net Worth 690,301 711,322 581,456 311,052 624,543 590,310 600,626 2.16%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 12,442 - - - -
Div Payout % - - - 206.54% - - - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 690,301 711,322 581,456 311,052 624,543 590,310 600,626 2.16%
NOSH 310,946 317,554 312,610 311,052 317,027 312,333 316,119 -0.25%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 8.12% 45.29% 8.79% 1.81% 0.84% 2.08% 1.51% -
ROE 3.05% 23.66% 4.50% 1.94% 0.38% 0.93% 0.71% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 83.27 117.02 95.24 81.03 88.17 84.01 88.95 -1.00%
EPS 6.76 53.00 8.36 1.92 0.74 1.74 1.34 28.22%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.22 2.24 1.86 1.00 1.97 1.89 1.90 2.41%
Adjusted Per Share Value based on latest NOSH - 313,684
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 53.13 76.25 61.09 51.72 57.36 53.84 57.70 -1.25%
EPS 4.31 34.54 5.37 1.24 0.48 1.12 0.87 27.86%
DPS 0.00 0.00 0.00 2.55 0.00 0.00 0.00 -
NAPS 1.4165 1.4596 1.1931 0.6383 1.2816 1.2113 1.2325 2.16%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.69 1.89 0.86 0.58 0.73 0.61 0.74 -
P/RPS 0.83 1.62 0.90 0.72 0.83 0.73 0.83 0.00%
P/EPS 10.21 3.57 10.27 29.95 98.65 34.86 55.22 -22.84%
EY 9.80 28.04 9.74 3.34 1.01 2.87 1.81 29.62%
DY 0.00 0.00 0.00 6.90 0.00 0.00 0.00 -
P/NAPS 0.31 0.84 0.46 0.58 0.37 0.32 0.39 -3.46%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/01/09 24/01/08 08/02/07 17/08/05 12/08/04 25/08/03 20/08/02 -
Price 0.70 1.82 0.97 0.58 0.69 0.67 0.71 -
P/RPS 0.84 1.56 1.02 0.72 0.78 0.80 0.80 0.75%
P/EPS 10.36 3.43 11.58 29.95 93.24 38.28 52.99 -22.17%
EY 9.66 29.12 8.63 3.34 1.07 2.61 1.89 28.48%
DY 0.00 0.00 0.00 6.90 0.00 0.00 0.00 -
P/NAPS 0.32 0.81 0.52 0.58 0.35 0.35 0.37 -2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment