[HEXZA] YoY Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 19.85%
YoY- -30.49%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 132,246 122,192 99,609 111,521 121,550 118,794 0 -100.00%
PBT 10,993 6,486 12,322 10,834 17,106 21,181 0 -100.00%
Tax -3,453 -1,620 -4,037 -3,296 -6,261 -6,901 0 -100.00%
NP 7,540 4,866 8,285 7,538 10,845 14,280 0 -100.00%
-
NP to SH 7,540 4,866 8,285 7,538 10,845 14,280 0 -100.00%
-
Tax Rate 31.41% 24.98% 32.76% 30.42% 36.60% 32.58% - -
Total Cost 124,706 117,325 91,324 103,982 110,705 104,514 0 -100.00%
-
Net Worth 128,522 122,095 121,772 112,061 0 0 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 128,522 122,095 121,772 112,061 0 0 0 -100.00%
NOSH 128,522 128,521 128,181 127,342 127,093 127,500 125,874 -0.02%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 5.70% 3.98% 8.32% 6.76% 8.92% 12.02% 0.00% -
ROE 5.87% 3.99% 6.80% 6.73% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 102.90 95.08 77.71 87.58 95.64 93.17 0.00 -100.00%
EPS 5.87 3.79 6.47 5.92 8.53 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.95 0.95 0.88 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,360
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 66.00 60.98 49.71 55.65 60.66 59.28 0.00 -100.00%
EPS 3.76 2.43 4.13 3.76 5.41 7.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6414 0.6093 0.6077 0.5592 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 0.47 0.61 0.56 0.62 0.71 0.00 0.00 -
P/RPS 0.46 0.64 0.72 0.71 0.74 0.00 0.00 -100.00%
P/EPS 8.01 16.11 8.66 10.47 8.32 0.00 0.00 -100.00%
EY 12.48 6.21 11.54 9.55 12.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.59 0.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/04 31/12/03 31/12/02 23/11/01 04/12/00 28/12/99 - -
Price 0.53 0.56 0.54 0.67 0.70 0.00 0.00 -
P/RPS 0.52 0.59 0.69 0.77 0.73 0.00 0.00 -100.00%
P/EPS 9.03 14.79 8.35 11.32 8.20 0.00 0.00 -100.00%
EY 11.07 6.76 11.97 8.84 12.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.57 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment