[HEXZA] YoY Annualized Quarter Result on 31-Oct-2006

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
03-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Oct-2006
Profit Trend
QoQ--%
YoY- 25.13%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
Revenue 176,490 0 0 151,108 130,097 50.34%
PBT 21,046 0 0 18,064 13,540 80.34%
Tax -3,351 0 0 -3,621 -2,485 49.14%
NP 17,695 0 0 14,443 11,055 87.55%
-
NP to SH 16,941 0 0 13,539 10,402 91.95%
-
Tax Rate 15.92% - - 20.05% 18.35% -
Total Cost 158,794 0 0 136,665 119,042 46.99%
-
Net Worth 151,614 0 143,692 137,575 141,261 9.91%
Dividend
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
Net Worth 151,614 0 143,692 137,575 141,261 9.91%
NOSH 128,486 128,419 128,296 128,575 128,419 0.06%
Ratio Analysis
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
NP Margin 10.03% 0.00% 0.00% 9.56% 8.50% -
ROE 11.17% 0.00% 0.00% 9.84% 7.36% -
Per Share
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
RPS 137.36 0.00 0.00 117.53 101.31 50.23%
EPS 13.18 0.00 0.00 10.53 8.10 91.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.00 1.12 1.07 1.10 9.84%
Adjusted Per Share Value based on latest NOSH - 128,613
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
RPS 88.08 0.00 0.00 75.41 64.93 50.33%
EPS 8.45 0.00 0.00 6.76 5.19 91.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7566 0.00 0.7171 0.6866 0.705 9.90%
Price Multiplier on Financial Quarter End Date
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
Date 31/10/06 31/03/06 30/06/06 31/10/05 27/01/06 -
Price 0.59 0.50 0.49 0.48 0.47 -
P/RPS 0.43 0.00 0.00 0.41 0.46 -8.62%
P/EPS 4.47 0.00 0.00 4.56 5.80 -29.40%
EY 22.35 0.00 0.00 21.94 17.23 41.60%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.44 0.45 0.43 22.34%
Price Multiplier on Announcement Date
31/10/06 31/03/06 30/06/06 31/10/05 31/01/06 CAGR
Date 03/01/07 - - 28/11/05 29/03/06 -
Price 0.61 0.00 0.00 0.47 0.51 -
P/RPS 0.44 0.00 0.00 0.40 0.50 -15.71%
P/EPS 4.63 0.00 0.00 4.46 6.30 -33.75%
EY 21.61 0.00 0.00 22.40 15.88 50.97%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.44 0.46 17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment