[HEXZA] QoQ TTM Result on 31-Oct-2006

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
03-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Oct-2006
Profit Trend
QoQ- 7.54%
YoY- -27.92%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Revenue 84,087 84,087 83,936 83,936 75,508 75,508 63,082 46.64%
PBT 9,458 9,458 10,129 10,129 9,269 9,269 5,399 111.03%
Tax -1,964 -1,964 -1,359 -1,359 -1,333 -1,333 -1,035 134.74%
NP 7,494 7,494 8,770 8,770 7,936 7,936 4,364 105.50%
-
NP to SH 7,023 7,023 8,356 8,356 7,770 7,770 4,314 91.39%
-
Tax Rate 20.77% 20.77% 13.42% 13.42% 14.38% 14.38% 19.17% -
Total Cost 76,593 76,593 75,166 75,166 67,572 67,572 58,718 42.47%
-
Net Worth 128,958 154,367 0 151,763 0 147,787 143,692 -13.42%
Dividend
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Net Worth 128,958 154,367 0 151,763 0 147,787 143,692 -13.42%
NOSH 128,958 128,639 128,613 128,613 128,510 128,510 128,296 0.68%
Ratio Analysis
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
NP Margin 8.91% 8.91% 10.45% 10.45% 10.51% 10.51% 6.92% -
ROE 5.45% 4.55% 0.00% 5.51% 0.00% 5.26% 3.00% -
Per Share
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
RPS 65.20 65.37 65.26 65.26 58.76 58.76 49.17 45.62%
EPS 5.45 5.46 6.50 6.50 6.05 6.05 3.36 90.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.20 0.00 1.18 0.00 1.15 1.12 -14.01%
Adjusted Per Share Value based on latest NOSH - 128,613
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
RPS 41.96 41.96 41.89 41.89 37.68 37.68 31.48 46.63%
EPS 3.50 3.50 4.17 4.17 3.88 3.88 2.15 91.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.7704 0.00 0.7574 0.00 0.7375 0.7171 -13.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Date 30/03/07 31/01/07 29/12/06 31/10/06 29/09/06 31/07/06 30/06/06 -
Price 0.67 0.69 0.61 0.59 0.51 0.49 0.49 -
P/RPS 1.03 1.06 0.93 0.90 0.87 0.83 1.00 4.01%
P/EPS 12.30 12.64 9.39 9.08 8.44 8.10 14.57 -20.19%
EY 8.13 7.91 10.65 11.01 11.86 12.34 6.86 25.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.00 0.50 0.00 0.43 0.44 75.09%
Price Multiplier on Announcement Date
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment