[JOHAN] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -37.93%
YoY- 74.82%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
Revenue 22,677 16,762 11,249 105,504 98,673 103,086 157,738 -25.79%
PBT -26,461 -61,256 -10,072 -28,428 -34,424 -128,266 -260 103.61%
Tax -9 -136 -42 1,283 -3,249 3,705 -246 -39.88%
NP -26,470 -61,392 -10,114 -27,144 -37,673 -124,561 -506 83.79%
-
NP to SH -17,632 -38,813 -6,642 -26,382 -36,922 -123,698 494 -
-
Tax Rate - - - - - - - -
Total Cost 49,147 78,154 21,363 132,649 136,346 227,647 158,245 -16.46%
-
Net Worth 189,921 231,503 255,214 44,229 66,281 95,124 199,031 -0.71%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 189,921 231,503 255,214 44,229 66,281 95,124 199,031 -0.71%
NOSH 1,168,028 1,168,028 1,168,028 778,685 622,948 622,948 622,948 10.15%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -116.73% -366.24% -89.91% -25.73% -38.18% -120.83% -0.32% -
ROE -9.28% -16.77% -2.60% -59.65% -55.71% -130.04% 0.25% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.94 1.44 0.96 13.55 15.84 16.55 25.32 -32.64%
EPS -1.51 -3.32 -0.57 -3.79 -5.93 -19.85 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.1982 0.2185 0.0568 0.1064 0.1527 0.3195 -9.86%
Adjusted Per Share Value based on latest NOSH - 1,168,028
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.96 1.45 0.97 9.10 8.51 8.90 13.61 -25.77%
EPS -1.52 -3.35 -0.57 -2.28 -3.19 -10.67 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1998 0.2202 0.0382 0.0572 0.0821 0.1717 -0.71%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 31/10/19 31/10/18 31/10/17 -
Price 0.055 0.06 0.08 0.165 0.07 0.095 0.28 -
P/RPS 2.83 4.18 8.31 1.22 0.44 0.57 1.11 15.48%
P/EPS -3.64 -1.81 -14.07 -4.87 -1.18 -0.48 352.61 -
EY -27.45 -55.38 -7.11 -20.53 -84.67 -209.02 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.37 2.90 0.66 0.62 0.88 -13.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 31/10/19 31/10/18 31/10/17 CAGR
Date 12/06/24 16/06/23 23/06/22 02/07/21 19/12/19 21/12/18 06/12/17 -
Price 0.055 0.055 0.06 0.115 0.075 0.075 0.28 -
P/RPS 2.83 3.83 6.23 0.85 0.47 0.45 1.11 15.48%
P/EPS -3.64 -1.66 -10.55 -3.39 -1.27 -0.38 352.61 -
EY -27.45 -60.42 -9.48 -29.46 -79.03 -264.76 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.27 2.02 0.70 0.49 0.88 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment