[JOHAN] YoY Annualized Quarter Result on 31-Oct-2017 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 129.87%
YoY- 102.74%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 105,504 98,673 103,086 157,738 183,874 221,073 200,501 -9.40%
PBT -28,428 -34,424 -128,266 -260 -19,133 -74,321 -12,304 13.74%
Tax 1,283 -3,249 3,705 -246 -177 37,633 13,526 -30.39%
NP -27,144 -37,673 -124,561 -506 -19,310 -36,688 1,222 -
-
NP to SH -26,382 -36,922 -123,698 494 -18,066 -36,705 996 -
-
Tax Rate - - - - - - - -
Total Cost 132,649 136,346 227,647 158,245 203,185 257,761 199,278 -6.06%
-
Net Worth 44,229 66,281 95,124 199,031 197,163 200,924 16,633,200 -59.83%
Dividend
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 44,229 66,281 95,124 199,031 197,163 200,924 16,633,200 -59.83%
NOSH 778,685 622,948 622,948 622,948 622,948 622,828 497,999 7.11%
Ratio Analysis
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin -25.73% -38.18% -120.83% -0.32% -10.50% -16.60% 0.61% -
ROE -59.65% -55.71% -130.04% 0.25% -9.16% -18.27% 0.01% -
Per Share
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 13.55 15.84 16.55 25.32 29.52 35.50 40.26 -15.42%
EPS -3.79 -5.93 -19.85 0.08 -2.91 -5.89 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.1064 0.1527 0.3195 0.3165 0.3226 33.40 -62.50%
Adjusted Per Share Value based on latest NOSH - 622,948
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 9.10 8.51 8.90 13.61 15.87 19.08 17.30 -9.40%
EPS -2.28 -3.19 -10.67 0.04 -1.56 -3.17 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0572 0.0821 0.1717 0.1701 0.1734 14.3527 -59.82%
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.165 0.07 0.095 0.28 0.19 0.145 0.22 -
P/RPS 1.22 0.44 0.57 1.11 0.64 0.41 0.55 13.03%
P/EPS -4.87 -1.18 -0.48 352.61 -6.55 -2.46 110.00 -
EY -20.53 -84.67 -209.02 0.28 -15.26 -40.64 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.66 0.62 0.88 0.60 0.45 0.01 139.19%
Price Multiplier on Announcement Date
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 02/07/21 19/12/19 21/12/18 06/12/17 15/12/16 08/12/15 18/12/14 -
Price 0.115 0.075 0.075 0.28 0.17 0.14 0.175 -
P/RPS 0.85 0.47 0.45 1.11 0.58 0.39 0.43 11.05%
P/EPS -3.39 -1.27 -0.38 352.61 -5.86 -2.38 87.50 -
EY -29.46 -79.03 -264.76 0.28 -17.06 -42.10 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.70 0.49 0.88 0.54 0.43 0.01 126.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment