[KSENG] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.01%
YoY- 208.98%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 995,728 957,500 858,280 1,314,152 814,568 648,864 680,216 6.55%
PBT 16,476 76,648 92,464 136,208 49,216 37,156 51,824 -17.37%
Tax -3,832 -17,096 -28,704 -39,960 -16,664 -13,796 -18,840 -23.30%
NP 12,644 59,552 63,760 96,248 32,552 23,360 32,984 -14.76%
-
NP to SH 11,860 55,372 60,976 86,120 27,872 18,704 32,984 -15.66%
-
Tax Rate 23.26% 22.30% 31.04% 29.34% 33.86% 37.13% 36.35% -
Total Cost 983,084 897,948 794,520 1,217,904 782,016 625,504 647,232 7.21%
-
Net Worth 1,815,158 1,662,117 1,143,898 1,089,671 1,041,757 1,019,128 942,057 11.54%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,815,158 1,662,117 1,143,898 1,089,671 1,041,757 1,019,128 942,057 11.54%
NOSH 361,585 239,498 239,309 239,488 239,484 239,794 239,709 7.08%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.27% 6.22% 7.43% 7.32% 4.00% 3.60% 4.85% -
ROE 0.65% 3.33% 5.33% 7.90% 2.68% 1.84% 3.50% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 275.38 399.79 358.65 548.73 340.13 270.59 283.77 -0.49%
EPS 3.28 23.12 25.48 35.96 11.64 7.80 13.76 -21.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.02 6.94 4.78 4.55 4.35 4.25 3.93 4.16%
Adjusted Per Share Value based on latest NOSH - 239,488
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 277.04 266.41 238.80 365.64 226.64 180.53 189.26 6.55%
EPS 3.30 15.41 16.97 23.96 7.75 5.20 9.18 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0504 4.6246 3.1827 3.0318 2.8985 2.8355 2.6211 11.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 4.15 3.80 1.93 2.77 2.83 2.00 1.21 -
P/RPS 1.51 0.95 0.54 0.50 0.83 0.74 0.43 23.27%
P/EPS 126.52 16.44 7.57 7.70 24.32 25.64 8.79 55.93%
EY 0.79 6.08 13.20 12.98 4.11 3.90 11.37 -35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.55 0.40 0.61 0.65 0.47 0.31 17.82%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 27/05/10 21/05/09 29/05/08 29/05/07 15/06/06 30/05/05 -
Price 4.43 3.26 2.25 3.13 3.23 2.04 1.31 -
P/RPS 1.61 0.82 0.63 0.57 0.95 0.75 0.46 23.20%
P/EPS 135.06 14.10 8.83 8.70 27.75 26.15 9.52 55.55%
EY 0.74 7.09 11.32 11.49 3.60 3.82 10.50 -35.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.47 0.47 0.69 0.74 0.48 0.33 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment