[KIANJOO] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 474,684 514,720 117,331 0 -100.00%
PBT 42,344 35,948 10,493 0 -100.00%
Tax -14,472 -8,956 -3,028 0 -100.00%
NP 27,872 26,992 7,465 0 -100.00%
-
NP to SH 27,872 26,992 7,465 0 -100.00%
-
Tax Rate 34.18% 24.91% 28.86% - -
Total Cost 446,812 487,728 109,866 0 -100.00%
-
Net Worth 497,050 472,359 462,830 458,128 -0.08%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 497,050 472,359 462,830 458,128 -0.08%
NOSH 116,133 116,344 114,846 115,688 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.87% 5.24% 6.36% 0.00% -
ROE 5.61% 5.71% 1.61% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 408.74 442.41 102.16 0.00 -100.00%
EPS 24.00 23.20 6.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.06 4.03 3.96 -0.08%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 106.87 115.88 26.42 0.00 -100.00%
EPS 6.28 6.08 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.0635 1.042 1.0314 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.80 1.48 3.28 0.00 -
P/RPS 0.44 0.33 3.21 0.00 -100.00%
P/EPS 7.50 6.38 50.46 0.00 -100.00%
EY 13.33 15.68 1.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/02 29/05/01 15/05/00 - -
Price 1.87 1.45 2.92 0.00 -
P/RPS 0.46 0.33 2.86 0.00 -100.00%
P/EPS 7.79 6.25 44.92 0.00 -100.00%
EY 12.83 16.00 2.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment