[SUNSURIA] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -5.83%
YoY- -14.1%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 19,934 32,418 26,116 23,942 28,596 66,198 1.27%
PBT -5,110 -3,962 -988 2,666 3,522 4,750 -
Tax 874 1,510 988 -338 -812 -1,828 -
NP -4,236 -2,452 0 2,328 2,710 2,922 -
-
NP to SH -4,236 -2,452 -376 2,328 2,710 2,922 -
-
Tax Rate - - - 12.68% 23.06% 38.48% -
Total Cost 24,170 34,870 26,116 21,614 25,886 63,276 1.01%
-
Net Worth 79,751 82,456 86,258 85,940 84,768 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 79,751 82,456 86,258 85,940 84,768 0 -100.00%
NOSH 130,740 108,495 110,588 108,785 108,400 112,384 -0.15%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -21.25% -7.56% 0.00% 9.72% 9.48% 4.41% -
ROE -5.31% -2.97% -0.44% 2.71% 3.20% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 15.25 29.88 23.62 22.01 26.38 58.90 1.43%
EPS -3.24 -2.26 -0.34 2.14 2.50 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.76 0.78 0.79 0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,200
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.22 3.61 2.91 2.66 3.18 7.37 1.27%
EPS -0.47 -0.27 -0.04 0.26 0.30 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0887 0.0918 0.096 0.0956 0.0943 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.72 0.71 1.18 0.00 0.00 -
P/RPS 3.80 2.41 3.01 5.36 0.00 0.00 -100.00%
P/EPS -17.90 -31.86 -208.82 55.14 0.00 0.00 -100.00%
EY -5.59 -3.14 -0.48 1.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 0.91 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 29/11/01 30/11/00 26/11/99 - -
Price 0.72 0.74 0.88 1.10 0.00 0.00 -
P/RPS 4.72 2.48 3.73 5.00 0.00 0.00 -100.00%
P/EPS -22.22 -32.74 -258.82 51.40 0.00 0.00 -100.00%
EY -4.50 -3.05 -0.39 1.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.97 1.13 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment