[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -21.31%
YoY- -1.78%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 96,072 73,176 62,780 81,236 49,116 26,580 28,756 22.25%
PBT 17,584 10,832 28,688 28,824 21,052 3,340 4,208 26.89%
Tax -6,928 -5,328 -2,484 -6,000 -1,000 -1,416 -3,032 14.75%
NP 10,656 5,504 26,204 22,824 20,052 1,924 1,176 44.36%
-
NP to SH 3,056 -1,828 18,640 13,444 13,688 160 -500 -
-
Tax Rate 39.40% 49.19% 8.66% 20.82% 4.75% 42.40% 72.05% -
Total Cost 85,416 67,672 36,576 58,412 29,064 24,656 27,580 20.72%
-
Net Worth 301,478 288,231 288,660 273,990 262,432 260,505 326,002 -1.29%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 14,818 - - - - - - -
Div Payout % 484.89% - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 301,478 288,231 288,660 273,990 262,432 260,505 326,002 -1.29%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.09% 7.52% 41.74% 28.10% 40.83% 7.24% 4.09% -
ROE 1.01% -0.63% 6.46% 4.91% 5.22% 0.06% -0.15% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.97 9.89 8.47 10.96 6.63 3.59 3.88 22.26%
EPS 0.40 -0.24 2.52 1.80 1.84 0.04 -0.08 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4069 0.3894 0.3896 0.3698 0.3542 0.3516 0.44 -1.29%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 12.57 9.58 8.22 10.63 6.43 3.48 3.76 22.26%
EPS 0.40 -0.24 2.44 1.76 1.79 0.02 -0.07 -
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3946 0.3772 0.3778 0.3586 0.3435 0.3409 0.4267 -1.29%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.16 0.19 0.225 0.17 0.275 0.30 0.245 -
P/RPS 1.23 1.92 2.66 1.55 4.15 8.36 6.31 -23.84%
P/EPS 38.79 -76.93 8.94 9.37 14.89 1,389.22 -363.05 -
EY 2.58 -1.30 11.18 10.67 6.72 0.07 -0.28 -
DY 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.58 0.46 0.78 0.85 0.56 -5.84%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 25/11/21 24/11/20 21/11/19 21/11/18 29/11/17 29/11/16 -
Price 0.195 0.18 0.22 0.18 0.23 0.285 0.24 -
P/RPS 1.50 1.82 2.60 1.64 3.47 7.94 6.18 -21.01%
P/EPS 47.28 -72.89 8.74 9.92 12.45 1,319.75 -355.64 -
EY 2.12 -1.37 11.44 10.08 8.03 0.08 -0.28 -
DY 10.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.56 0.49 0.65 0.81 0.55 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment