[MWE] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -470.77%
YoY- -131.71%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 331,889 342,551 319,444 383,100 497,625 501,350 499,114 -5.47%
PBT -37,510 133,980 -27,318 31,111 148,691 60,732 50,405 -
Tax -4,029 -256 -9,362 -7,280 -11,809 -12,437 -10,242 -12.07%
NP -41,539 133,724 -36,680 23,831 136,882 48,295 40,163 -
-
NP to SH -42,134 132,890 -35,156 22,692 134,444 47,290 44,365 -
-
Tax Rate - 0.19% - 23.40% 7.94% 20.48% 20.32% -
Total Cost 373,428 208,827 356,124 359,269 360,743 453,055 458,951 -2.80%
-
Net Worth 591,703 679,193 559,603 625,986 589,444 434,660 397,592 5.63%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - 4,605 4,602 34,537 23,120 23,115 -
Div Payout % - - 0.00% 20.28% 25.69% 48.89% 52.10% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 591,703 679,193 559,603 625,986 589,444 434,660 397,592 5.63%
NOSH 231,559 231,559 230,289 230,282 230,251 231,202 231,158 0.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -12.52% 39.04% -11.48% 6.22% 27.51% 9.63% 8.05% -
ROE -7.12% 19.57% -6.28% 3.62% 22.81% 10.88% 11.16% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 144.15 148.78 138.71 166.46 216.12 216.84 215.92 -5.41%
EPS -18.30 57.72 -15.27 9.86 58.39 20.45 19.19 -
DPS 0.00 0.00 2.00 2.00 15.00 10.00 10.00 -
NAPS 2.57 2.95 2.43 2.72 2.56 1.88 1.72 5.69%
Adjusted Per Share Value based on latest NOSH - 231,559
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 143.33 147.93 137.95 165.44 214.90 216.51 215.55 -5.47%
EPS -18.20 57.39 -15.18 9.80 58.06 20.42 19.16 -
DPS 0.00 0.00 1.99 1.99 14.92 9.98 9.98 -
NAPS 2.5553 2.9331 2.4167 2.7034 2.5455 1.8771 1.717 5.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 1.60 1.34 1.39 1.35 1.73 1.26 1.05 -
P/RPS 1.11 0.90 1.00 0.81 0.80 0.58 0.49 11.93%
P/EPS -8.74 2.32 -9.11 13.69 2.96 6.16 5.47 -
EY -11.44 43.07 -10.98 7.30 33.75 16.23 18.28 -
DY 0.00 0.00 1.44 1.48 8.67 7.94 9.52 -
P/NAPS 0.62 0.45 0.57 0.50 0.68 0.67 0.61 0.22%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 25/05/18 23/05/17 25/05/16 28/05/15 28/02/13 24/02/12 23/02/11 -
Price 1.68 1.69 1.38 1.25 1.82 1.41 1.19 -
P/RPS 1.17 1.14 0.99 0.75 0.84 0.65 0.55 10.96%
P/EPS -9.18 2.93 -9.04 12.68 3.12 6.89 6.20 -
EY -10.89 34.15 -11.06 7.89 32.08 14.51 16.13 -
DY 0.00 0.00 1.45 1.60 8.24 7.09 8.40 -
P/NAPS 0.65 0.57 0.57 0.46 0.71 0.75 0.69 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment