[MWE] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -470.77%
YoY- -131.71%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 327,260 331,889 350,465 341,576 402,264 342,551 340,378 -2.59%
PBT -218,128 -37,510 16,621 17,524 28,552 133,980 19,582 -
Tax -1,700 -4,029 -4,561 -4,052 -5,788 -256 -4,944 -51.01%
NP -219,828 -41,539 12,060 13,472 22,764 133,724 14,638 -
-
NP to SH -219,380 -42,134 11,364 13,052 22,296 132,890 14,201 -
-
Tax Rate - - 27.44% 23.12% 20.27% 0.19% 25.25% -
Total Cost 547,088 373,428 338,405 328,104 379,500 208,827 325,740 41.42%
-
Net Worth 554,866 591,703 637,750 649,262 651,565 679,193 550,476 0.53%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 554,866 591,703 637,750 649,262 651,565 679,193 550,476 0.53%
NOSH 231,559 231,559 231,559 231,559 231,559 231,559 231,559 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -67.17% -12.52% 3.44% 3.94% 5.66% 39.04% 4.30% -
ROE -39.54% -7.12% 1.78% 2.01% 3.42% 19.57% 2.58% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 142.14 144.15 152.22 148.36 174.72 148.78 147.78 -2.56%
EPS -95.28 -18.30 4.93 5.66 9.68 57.72 6.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.57 2.77 2.82 2.83 2.95 2.39 0.55%
Adjusted Per Share Value based on latest NOSH - 231,559
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 141.33 143.33 151.35 147.51 173.72 147.93 146.99 -2.59%
EPS -94.74 -18.20 4.91 5.64 9.63 57.39 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3962 2.5553 2.7542 2.8039 2.8138 2.9331 2.3773 0.53%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.72 1.60 1.30 1.40 1.50 1.34 1.28 -
P/RPS 1.21 1.11 0.85 0.94 0.86 0.90 0.87 24.67%
P/EPS -1.81 -8.74 26.34 24.70 15.49 2.32 20.76 -
EY -55.40 -11.44 3.80 4.05 6.46 43.07 4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.47 0.50 0.53 0.45 0.54 20.07%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 25/05/18 26/02/18 27/11/17 23/08/17 23/05/17 22/02/17 -
Price 1.73 1.68 1.29 1.34 1.39 1.69 1.33 -
P/RPS 1.22 1.17 0.85 0.90 0.80 1.14 0.90 22.55%
P/EPS -1.82 -9.18 26.14 23.64 14.35 2.93 21.57 -
EY -55.08 -10.89 3.83 4.23 6.97 34.15 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.47 0.48 0.49 0.57 0.56 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment