[LIONIND] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 15.71%
YoY- -213.37%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 4,120,442 3,293,414 1,523,338 1,286,320 919,562 954,798 -1.52%
PBT 731,698 131,734 -85,914 -63,986 -21,456 -4,136 -
Tax -144,062 -66,092 -486 63,986 21,456 7,308 -
NP 587,636 65,642 -86,400 0 0 3,172 -5.34%
-
NP to SH 587,636 65,642 -86,400 -68,302 -21,796 3,172 -5.34%
-
Tax Rate 19.69% 50.17% - - - - -
Total Cost 3,532,806 3,227,772 1,609,738 1,286,320 919,562 951,626 -1.37%
-
Net Worth 1,934,267 1,494,952 415,384 610,686 1,095,722 1,046,759 -0.64%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,934,267 1,494,952 415,384 610,686 1,095,722 1,046,759 -0.64%
NOSH 681,080 679,523 593,406 592,899 592,282 528,666 -0.26%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 14.26% 1.99% -5.67% 0.00% 0.00% 0.33% -
ROE 30.38% 4.39% -20.80% -11.18% -1.99% 0.30% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 604.99 484.66 256.71 216.95 155.26 180.60 -1.26%
EPS 86.28 9.66 -14.56 -11.52 -3.68 0.60 -5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.20 0.70 1.03 1.85 1.98 -0.37%
Adjusted Per Share Value based on latest NOSH - 593,675
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 572.36 457.48 211.60 178.68 127.73 132.63 -1.52%
EPS 81.63 9.12 -12.00 -9.49 -3.03 0.44 -5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6868 2.0766 0.577 0.8483 1.522 1.454 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.77 0.51 0.35 0.28 0.30 0.00 -
P/RPS 0.29 0.11 0.14 0.13 0.19 0.00 -100.00%
P/EPS 2.05 5.28 -2.40 -2.43 -8.15 0.00 -100.00%
EY 48.75 18.94 -41.60 -41.14 -12.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.23 0.50 0.27 0.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/05 27/02/04 24/02/03 21/02/02 23/02/01 28/02/00 -
Price 1.52 0.62 0.41 0.28 0.33 1.06 -
P/RPS 0.25 0.13 0.16 0.13 0.21 0.59 0.90%
P/EPS 1.76 6.42 -2.82 -2.43 -8.97 176.67 4.96%
EY 56.76 15.58 -35.51 -41.14 -11.15 0.57 -4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.28 0.59 0.27 0.18 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment