[UMLAND] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 98.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Revenue 111,173 145,753 137,620 93,276 75,432 12.01%
PBT 19,862 19,208 15,952 10,697 8,081 30.08%
Tax -9,637 -6,970 -5,912 -6,993 -5,209 19.71%
NP 10,225 12,237 10,040 3,704 2,872 44.97%
-
NP to SH 10,225 12,237 10,040 3,704 2,872 44.97%
-
Tax Rate 48.52% 36.29% 37.06% 65.37% 64.46% -
Total Cost 100,948 133,516 127,580 89,572 72,560 10.13%
-
Net Worth 732,146 729,696 739,098 738,485 741,161 -0.35%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Net Worth 732,146 729,696 739,098 738,485 741,161 -0.35%
NOSH 231,691 231,649 231,692 231,499 231,612 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
NP Margin 9.20% 8.40% 7.30% 3.97% 3.81% -
ROE 1.40% 1.68% 1.36% 0.50% 0.39% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 47.98 62.92 59.40 40.29 32.57 11.99%
EPS 4.41 5.28 4.33 1.60 1.24 44.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.19 3.19 3.20 -0.36%
Adjusted Per Share Value based on latest NOSH - 232,151
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 36.91 48.40 45.69 30.97 25.05 12.00%
EPS 3.40 4.06 3.33 1.23 0.95 45.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.431 2.4229 2.4541 2.452 2.4609 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 28/04/00 -
Price 0.99 1.10 1.44 2.75 2.96 -
P/RPS 2.06 1.75 2.42 0.00 9.09 -35.21%
P/EPS 22.43 20.82 33.23 0.00 238.71 -49.92%
EY 4.46 4.80 3.01 0.00 0.42 99.57%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.45 0.92 0.93 -27.48%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 21/11/03 28/11/02 27/11/01 30/11/00 27/06/00 -
Price 1.18 0.83 1.44 2.24 2.96 -
P/RPS 2.46 1.32 2.42 0.00 9.09 -31.76%
P/EPS 26.74 15.71 33.23 0.00 238.71 -47.28%
EY 3.74 6.36 3.01 0.00 0.42 89.55%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.45 0.75 0.93 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment