[SAPRES] YoY Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 72.0%
YoY- 543.4%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 39,575 37,691 28,203 17,486 271,074 231,182 204,352 -20.89%
PBT 23,397 8,876 33,117 607 10,541 1,474 -10,308 -
Tax 211 601 184 38,261 -4,500 -6,015 3,645 -33.41%
NP 23,608 9,477 33,301 38,868 6,041 -4,541 -6,663 -
-
NP to SH 23,608 9,477 33,301 38,868 6,041 -4,541 -6,663 -
-
Tax Rate -0.90% -6.77% -0.56% -6,303.29% 42.69% 408.07% - -
Total Cost 15,967 28,214 -5,098 -21,382 265,033 235,723 211,015 -30.82%
-
Net Worth 369,958 345,998 351,719 177,307 149,281 142,309 146,574 14.12%
Dividend
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 369,958 345,998 351,719 177,307 149,281 142,309 146,574 14.12%
NOSH 139,607 139,515 139,571 139,612 139,515 139,519 139,594 0.00%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 59.65% 25.14% 118.08% 222.28% 2.23% -1.96% -3.26% -
ROE 6.38% 2.74% 9.47% 21.92% 4.05% -3.19% -4.55% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 28.35 27.02 20.21 12.52 194.30 165.70 146.39 -20.89%
EPS 16.91 6.79 23.85 27.84 4.33 -3.25 -4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.48 2.52 1.27 1.07 1.02 1.05 14.12%
Adjusted Per Share Value based on latest NOSH - 139,591
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 15.26 14.54 10.88 6.74 104.56 89.17 78.82 -20.89%
EPS 9.11 3.66 12.84 14.99 2.33 -1.75 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.427 1.3346 1.3566 0.6839 0.5758 0.5489 0.5654 14.12%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.93 0.945 0.66 1.22 0.44 0.16 0.31 -
P/RPS 3.28 3.50 3.27 9.74 0.23 0.10 0.21 48.04%
P/EPS 5.50 13.91 2.77 4.38 10.16 -4.92 -6.49 -
EY 18.18 7.19 36.15 22.82 9.84 -20.34 -15.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.26 0.96 0.41 0.16 0.30 2.22%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 26/03/15 20/03/14 29/03/13 31/03/11 23/03/10 27/03/09 18/03/08 -
Price 0.92 1.00 0.67 0.85 0.32 0.14 0.23 -
P/RPS 3.25 3.70 3.32 6.79 0.16 0.08 0.16 53.70%
P/EPS 5.44 14.72 2.81 3.05 7.39 -4.30 -4.82 -
EY 18.38 6.79 35.61 32.75 13.53 -23.25 -20.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.27 0.67 0.30 0.14 0.22 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment