[NAMFATT] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.45%
YoY- -64.19%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 519,987 444,446 292,250 357,282 467,185 468,235 -0.11%
PBT 59,774 24,789 -388,196 15,728 6,594 -87,997 -
Tax -10,578 -3,655 388,196 -9,418 11,027 87,997 -
NP 49,196 21,134 0 6,310 17,621 0 -100.00%
-
NP to SH 49,196 21,134 -386,745 6,310 17,621 -81,777 -
-
Tax Rate 17.70% 14.74% - 59.88% -167.23% - -
Total Cost 470,791 423,312 292,250 350,972 449,564 468,235 -0.00%
-
Net Worth 407,934 161,928 150,968 201,188 194,800 172,592 -0.90%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 407,934 161,928 150,968 201,188 194,800 172,592 -0.90%
NOSH 135,077 91,484 91,496 91,449 88,950 88,965 -0.43%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.46% 4.76% 0.00% 1.77% 3.77% 0.00% -
ROE 12.06% 13.05% -256.18% 3.14% 9.05% -47.38% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 384.95 485.81 319.41 390.69 525.22 526.31 0.32%
EPS 36.40 23.10 -422.69 6.90 19.81 -91.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 1.77 1.65 2.20 2.19 1.94 -0.46%
Adjusted Per Share Value based on latest NOSH - 92,500
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 139.91 119.59 78.64 96.13 125.71 125.99 -0.11%
EPS 13.24 5.69 -104.06 1.70 4.74 -22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0976 0.4357 0.4062 0.5413 0.5242 0.4644 -0.90%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 0.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 48.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/04 27/02/03 28/02/02 28/02/01 28/02/00 - -
Price 0.83 0.49 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.28 2.12 0.00 0.00 0.00 0.00 -100.00%
EY 43.88 47.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment