[NAMFATT] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 93.29%
YoY- 21.28%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 232,392 205,720 632,792 400,156 708,908 791,472 504,760 -12.12%
PBT -34,188 -48,752 31,952 19,524 49,040 54,396 31,248 -
Tax -916 2,544 -15,104 -4,216 -14,896 88 -5,360 -25.49%
NP -35,104 -46,208 16,848 15,308 34,144 54,484 25,888 -
-
NP to SH -36,344 -46,168 16,796 12,844 32,380 47,348 25,888 -
-
Tax Rate - - 47.27% 21.59% 30.38% -0.16% 17.15% -
Total Cost 267,496 251,928 615,944 384,848 674,764 736,988 478,872 -9.24%
-
Net Worth 41,818 691,755 806,356 802,750 965,458 423,506 562,782 -35.14%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 41,818 691,755 806,356 802,750 965,458 423,506 562,782 -35.14%
NOSH 380,167 382,185 371,592 373,372 371,330 211,753 200,993 11.20%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -15.11% -22.46% 2.66% 3.83% 4.82% 6.88% 5.13% -
ROE -86.91% -6.67% 2.08% 1.60% 3.35% 11.18% 4.60% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 61.13 53.83 170.29 107.17 190.91 373.77 251.13 -20.97%
EPS -9.56 -12.08 4.52 3.44 8.72 12.72 12.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 1.81 2.17 2.15 2.60 2.00 2.80 -41.68%
Adjusted Per Share Value based on latest NOSH - 380,167
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.53 55.35 170.27 107.67 190.75 212.96 135.82 -12.12%
EPS -9.78 -12.42 4.52 3.46 8.71 12.74 6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 1.8613 2.1697 2.16 2.5978 1.1395 1.5143 -35.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.09 0.19 0.44 0.80 0.41 0.47 0.78 -
P/RPS 0.15 0.35 0.26 0.75 0.21 0.13 0.31 -11.39%
P/EPS -0.94 -1.57 9.73 23.26 4.70 2.10 6.06 -
EY -106.22 -63.58 10.27 4.30 21.27 47.57 16.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.10 0.20 0.37 0.16 0.24 0.28 19.60%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 27/05/09 28/05/08 24/05/07 13/06/06 18/05/05 05/05/04 -
Price 0.08 0.34 0.41 0.70 0.36 0.38 0.75 -
P/RPS 0.13 0.63 0.24 0.65 0.19 0.10 0.30 -13.00%
P/EPS -0.84 -2.81 9.07 20.35 4.13 1.70 5.82 -
EY -119.50 -35.53 11.02 4.91 24.22 58.84 17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.19 0.19 0.33 0.14 0.19 0.27 18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment