[HUMEIND] YoY Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 292.31%
YoY- 136.54%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 472,772 40,546 59,265 53,276 32,257 48,418 34,996 54.29%
PBT 69,381 -6,053 71 1,088 -3,596 8,283 -1,052 -
Tax -17,383 608 2 -204 1,177 -3,769 354 -
NP 51,998 -5,445 73 884 -2,419 4,514 -698 -
-
NP to SH 51,998 -5,445 73 884 -2,419 4,514 -698 -
-
Tax Rate 25.05% - -2.82% 18.75% - 45.50% - -
Total Cost 420,774 45,991 59,192 52,392 34,676 43,904 35,694 50.83%
-
Net Worth 402,438 18,034 23,116 60,385 59,075 61,554 57,335 38.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 14,372 - - - - - - -
Div Payout % 27.64% - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 402,438 18,034 23,116 60,385 59,075 61,554 57,335 38.35%
NOSH 479,093 62,187 60,833 62,253 62,185 62,176 62,321 40.46%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 11.00% -13.43% 0.12% 1.66% -7.50% 9.32% -1.99% -
ROE 12.92% -30.19% 0.32% 1.46% -4.09% 7.33% -1.22% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 98.68 65.20 97.42 85.58 51.87 77.87 56.15 9.84%
EPS 15.17 -8.75 0.12 1.42 -3.89 7.26 -1.12 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.29 0.38 0.97 0.95 0.99 0.92 -1.50%
Adjusted Per Share Value based on latest NOSH - 62,173
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 65.17 5.59 8.17 7.34 4.45 6.67 4.82 54.31%
EPS 7.17 -0.75 0.01 0.12 -0.33 0.62 -0.10 -
DPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.0249 0.0319 0.0832 0.0814 0.0848 0.079 38.35%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.79 2.41 0.395 0.32 0.53 0.65 0.38 -
P/RPS 3.84 3.70 0.41 0.37 1.02 0.83 0.68 33.42%
P/EPS 34.92 -27.52 329.17 22.54 -13.62 8.95 -33.93 -
EY 2.86 -3.63 0.30 4.44 -7.34 11.17 -2.95 -
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 8.31 1.04 0.33 0.56 0.66 0.41 49.10%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 27/08/14 27/08/13 27/08/12 17/08/11 19/08/10 20/08/09 -
Price 3.23 4.32 0.49 0.36 0.46 0.64 0.50 -
P/RPS 3.27 6.63 0.50 0.42 0.89 0.82 0.89 24.20%
P/EPS 29.76 -49.34 408.33 25.35 -11.83 8.82 -44.64 -
EY 3.36 -2.03 0.24 3.94 -8.46 11.34 -2.24 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 14.90 1.29 0.37 0.48 0.65 0.54 38.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment