[HUMEIND] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 5.86%
YoY- 1561.32%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 140,574 188,631 148,190 171,754 11,063 20,422 16,029 43.58%
PBT -35,671 1,348 6,959 28,051 -1,653 1,077 550 -
Tax 3,684 -105 1,132 -7,651 257 33 165 67.76%
NP -31,987 1,243 8,091 20,400 -1,396 1,110 715 -
-
NP to SH -31,987 1,243 8,091 20,400 -1,396 1,110 715 -
-
Tax Rate - 7.79% -16.27% 27.28% - -3.06% -30.00% -
Total Cost 172,561 187,388 140,099 151,354 12,459 19,312 15,314 49.70%
-
Net Worth 388,065 445,557 435,975 402,438 18,034 23,696 60,308 36.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 388,065 445,557 435,975 402,438 18,034 23,696 60,308 36.36%
NOSH 479,093 479,093 479,093 479,093 62,187 62,359 62,173 40.51%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -22.75% 0.66% 5.46% 11.88% -12.62% 5.44% 4.46% -
ROE -8.24% 0.28% 1.86% 5.07% -7.74% 4.68% 1.19% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 29.34 39.37 30.93 35.85 17.79 32.75 25.78 2.17%
EPS -6.68 0.26 1.69 4.26 -2.24 1.78 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.93 0.91 0.84 0.29 0.38 0.97 -2.95%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.38 26.00 20.43 23.67 1.52 2.81 2.21 43.57%
EPS -4.41 0.17 1.12 2.81 -0.19 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5349 0.6142 0.6009 0.5547 0.0249 0.0327 0.0831 36.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.08 2.28 3.10 3.79 2.41 0.395 0.32 -
P/RPS 3.68 5.79 10.02 10.57 13.55 1.21 1.24 19.86%
P/EPS -16.18 878.79 183.56 89.01 -107.36 22.19 27.83 -
EY -6.18 0.11 0.54 1.12 -0.93 4.51 3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.45 3.41 4.51 8.31 1.04 0.33 26.13%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 17/08/16 27/08/15 27/08/14 27/08/13 27/08/12 -
Price 0.98 2.25 3.36 3.23 4.32 0.49 0.36 -
P/RPS 3.34 5.71 10.86 9.01 24.28 1.50 1.40 15.58%
P/EPS -14.68 867.23 198.96 75.86 -192.44 27.53 31.30 -
EY -6.81 0.12 0.50 1.32 -0.52 3.63 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.42 3.69 3.85 14.90 1.29 0.37 21.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment