[HUMEIND] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -4.75%
YoY- -78.87%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 726,530 604,641 585,390 636,569 645,003 662,739 603,302 3.14%
PBT 4,958 -29,368 -55,356 -113,071 -66,763 25,501 62,849 -34.49%
Tax -1,840 2,008 9,452 14,927 11,893 -6,785 -14,099 -28.76%
NP 3,118 -27,360 -45,904 -98,144 -54,870 18,716 48,750 -36.74%
-
NP to SH 3,118 -27,360 -45,904 -98,144 -54,870 18,716 48,750 -36.74%
-
Tax Rate 37.11% - - - - 26.61% 22.43% -
Total Cost 723,412 632,001 631,294 734,713 699,873 644,023 554,552 4.52%
-
Net Worth 366,576 365,585 397,736 428,024 388,065 445,557 435,975 -2.84%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 9,581 14,372 -
Div Payout % - - - - - 51.20% 29.48% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 366,576 365,585 397,736 428,024 388,065 445,557 435,975 -2.84%
NOSH 503,627 500,968 497,284 491,882 479,093 479,093 479,093 0.83%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.43% -4.52% -7.84% -15.42% -8.51% 2.82% 8.08% -
ROE 0.85% -7.48% -11.54% -22.93% -14.14% 4.20% 11.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 144.68 120.73 117.74 132.36 134.63 138.33 125.93 2.33%
EPS 0.62 -5.48 -9.28 -20.26 -11.45 3.91 10.18 -37.26%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 0.73 0.73 0.80 0.89 0.81 0.93 0.91 -3.60%
Adjusted Per Share Value based on latest NOSH - 491,882
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 100.14 83.34 80.69 87.74 88.91 91.35 83.16 3.14%
EPS 0.43 -3.77 -6.33 -13.53 -7.56 2.58 6.72 -36.74%
DPS 0.00 0.00 0.00 0.00 0.00 1.32 1.98 -
NAPS 0.5053 0.5039 0.5482 0.59 0.5349 0.6142 0.6009 -2.84%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.96 1.07 1.08 1.06 1.08 2.28 3.10 -
P/RPS 0.66 0.89 0.92 0.80 0.80 1.65 2.46 -19.68%
P/EPS 154.61 -19.59 -11.70 -5.19 -9.43 58.36 30.47 31.07%
EY 0.65 -5.11 -8.55 -19.25 -10.60 1.71 3.28 -23.63%
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.97 -
P/NAPS 1.32 1.47 1.35 1.19 1.33 2.45 3.41 -14.62%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 15/09/21 25/08/20 27/08/19 29/08/18 24/08/17 17/08/16 -
Price 0.925 1.13 0.805 1.06 0.98 2.25 3.36 -
P/RPS 0.64 0.94 0.68 0.80 0.73 1.63 2.67 -21.17%
P/EPS 148.97 -20.68 -8.72 -5.19 -8.56 57.60 33.02 28.52%
EY 0.67 -4.83 -11.47 -19.25 -11.69 1.74 3.03 -22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.89 -
P/NAPS 1.27 1.55 1.01 1.19 1.21 2.42 3.69 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment