[HUMEIND] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -27.64%
YoY- -60.34%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 161,187 140,574 188,631 148,190 171,754 11,063 20,422 41.08%
PBT -28,750 -35,671 1,348 6,959 28,051 -1,653 1,077 -
Tax 874 3,684 -105 1,132 -7,651 257 33 72.60%
NP -27,876 -31,987 1,243 8,091 20,400 -1,396 1,110 -
-
NP to SH -27,876 -31,987 1,243 8,091 20,400 -1,396 1,110 -
-
Tax Rate - - 7.79% -16.27% 27.28% - -3.06% -
Total Cost 189,063 172,561 187,388 140,099 151,354 12,459 19,312 46.23%
-
Net Worth 428,024 388,065 445,557 435,975 402,438 18,034 23,696 61.94%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 428,024 388,065 445,557 435,975 402,438 18,034 23,696 61.94%
NOSH 491,882 479,093 479,093 479,093 479,093 62,187 62,359 41.06%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -17.29% -22.75% 0.66% 5.46% 11.88% -12.62% 5.44% -
ROE -6.51% -8.24% 0.28% 1.86% 5.07% -7.74% 4.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 33.52 29.34 39.37 30.93 35.85 17.79 32.75 0.38%
EPS -5.75 -6.68 0.26 1.69 4.26 -2.24 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.81 0.93 0.91 0.84 0.29 0.38 15.23%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.22 19.38 26.00 20.43 23.67 1.52 2.81 41.12%
EPS -3.84 -4.41 0.17 1.12 2.81 -0.19 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.5349 0.6142 0.6009 0.5547 0.0249 0.0327 61.91%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.06 1.08 2.28 3.10 3.79 2.41 0.395 -
P/RPS 3.16 3.68 5.79 10.02 10.57 13.55 1.21 17.34%
P/EPS -18.29 -16.18 878.79 183.56 89.01 -107.36 22.19 -
EY -5.47 -6.18 0.11 0.54 1.12 -0.93 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 2.45 3.41 4.51 8.31 1.04 2.26%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 24/08/17 17/08/16 27/08/15 27/08/14 27/08/13 -
Price 1.06 0.98 2.25 3.36 3.23 4.32 0.49 -
P/RPS 3.16 3.34 5.71 10.86 9.01 24.28 1.50 13.21%
P/EPS -18.29 -14.68 867.23 198.96 75.86 -192.44 27.53 -
EY -5.47 -6.81 0.12 0.50 1.32 -0.52 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.21 2.42 3.69 3.85 14.90 1.29 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment