[HUMEIND] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -16.65%
YoY- 53.23%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,014,281 726,530 604,641 585,390 636,569 645,003 662,739 7.34%
PBT 73,588 4,958 -29,368 -55,356 -113,071 -66,763 25,501 19.30%
Tax -13,554 -1,840 2,008 9,452 14,927 11,893 -6,785 12.21%
NP 60,034 3,118 -27,360 -45,904 -98,144 -54,870 18,716 21.42%
-
NP to SH 60,034 3,118 -27,360 -45,904 -98,144 -54,870 18,716 21.42%
-
Tax Rate 18.42% 37.11% - - - - 26.61% -
Total Cost 954,247 723,412 632,001 631,294 734,713 699,873 644,023 6.76%
-
Net Worth 424,972 366,576 365,585 397,736 428,024 388,065 445,557 -0.78%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - 9,581 -
Div Payout % - - - - - - 51.20% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 424,972 366,576 365,585 397,736 428,024 388,065 445,557 -0.78%
NOSH 509,865 503,627 500,968 497,284 491,882 479,093 479,093 1.04%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.92% 0.43% -4.52% -7.84% -15.42% -8.51% 2.82% -
ROE 14.13% 0.85% -7.48% -11.54% -22.93% -14.14% 4.20% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 200.48 144.68 120.73 117.74 132.36 134.63 138.33 6.37%
EPS 11.91 0.62 -5.48 -9.28 -20.26 -11.45 3.91 20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.84 0.73 0.73 0.80 0.89 0.81 0.93 -1.68%
Adjusted Per Share Value based on latest NOSH - 497,284
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 139.81 100.14 83.34 80.69 87.74 88.91 91.35 7.34%
EPS 8.28 0.43 -3.77 -6.33 -13.53 -7.56 2.58 21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.5858 0.5053 0.5039 0.5482 0.59 0.5349 0.6142 -0.78%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.66 0.96 1.07 1.08 1.06 1.08 2.28 -
P/RPS 0.83 0.66 0.89 0.92 0.80 0.80 1.65 -10.81%
P/EPS 13.99 154.61 -19.59 -11.70 -5.19 -9.43 58.36 -21.17%
EY 7.15 0.65 -5.11 -8.55 -19.25 -10.60 1.71 26.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 1.98 1.32 1.47 1.35 1.19 1.33 2.45 -3.48%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 23/08/22 15/09/21 25/08/20 27/08/19 29/08/18 24/08/17 -
Price 1.91 0.925 1.13 0.805 1.06 0.98 2.25 -
P/RPS 0.95 0.64 0.94 0.68 0.80 0.73 1.63 -8.60%
P/EPS 16.10 148.97 -20.68 -8.72 -5.19 -8.56 57.60 -19.13%
EY 6.21 0.67 -4.83 -11.47 -19.25 -11.69 1.74 23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/NAPS 2.27 1.27 1.55 1.01 1.19 1.21 2.42 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment