[TSRCAP] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[TSRCAP] TSR CAPITAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 7.38%
YoY- 175.72%
Quarter Report
Latest QR
Upcoming QR
TSRCAP's Result
TSRCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 CAGR
Revenue 175,260 182,041 -14.26%
PBT 11,304 14,867 -67.08%
Tax -3,796 -5,864 -82.85%
NP 7,508 9,003 -52.11%
-
NP to SH 7,516 10,210 -71.12%
-
Tax Rate 33.58% 39.44% -
Total Cost 167,752 173,038 -11.82%
-
Net Worth 176,194 174,450 4.11%
Dividend
31/03/17 31/12/16 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/17 31/12/16 CAGR
Net Worth 176,194 174,450 4.11%
NOSH 174,450 174,450 0.00%
Ratio Analysis
31/03/17 31/12/16 CAGR
NP Margin 4.28% 4.95% -
ROE 4.27% 5.85% -
Per Share
31/03/17 31/12/16 CAGR
RPS 100.46 104.35 -14.27%
EPS 4.40 5.90 -69.56%
DPS 0.00 0.00 -
NAPS 1.01 1.00 4.11%
Adjusted Per Share Value based on latest NOSH - 174,450
31/03/17 31/12/16 CAGR
RPS 107.65 111.82 -14.28%
EPS 4.62 6.27 -71.01%
DPS 0.00 0.00 -
NAPS 1.0823 1.0716 4.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 CAGR
Date 31/03/17 30/12/16 -
Price 0.72 0.495 -
P/RPS 0.00 0.00 -
P/EPS 0.00 0.00 -
EY 0.00 0.00 -
DY 0.00 0.00 -
P/NAPS 0.72 0.50 338.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 CAGR
Date 24/05/17 27/02/17 -
Price 0.79 0.49 -
P/RPS 0.00 0.00 -
P/EPS 0.00 0.00 -
EY 0.00 0.00 -
DY 0.00 0.00 -
P/NAPS 0.79 0.49 593.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment