[YB] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -29.09%
YoY- -27.04%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 115,281 124,636 113,370 133,242 136,510 163,994 153,106 -4.61%
PBT -9,445 -4,790 -2,461 8,773 12,174 18,128 15,406 -
Tax 1,446 401 629 -1,977 -2,860 -4,197 -3,724 -
NP -7,998 -4,389 -1,832 6,796 9,314 13,930 11,682 -
-
NP to SH -7,998 -4,389 -1,832 6,796 9,314 13,930 11,682 -
-
Tax Rate - - - 22.54% 23.49% 23.15% 24.17% -
Total Cost 123,279 129,025 115,202 126,446 127,196 150,064 141,424 -2.26%
-
Net Worth 196,503 207,757 211,606 214,610 210,536 202,321 192,298 0.36%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 8,270 -
Div Payout % - - - - - - 70.80% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 196,503 207,757 211,606 214,610 210,536 202,321 192,298 0.36%
NOSH 160,000 160,000 160,000 157,801 159,497 158,063 155,079 0.52%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -6.94% -3.52% -1.62% 5.10% 6.82% 8.49% 7.63% -
ROE -4.07% -2.11% -0.87% 3.17% 4.42% 6.89% 6.08% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 79.20 83.39 74.47 84.44 85.59 103.75 98.73 -3.60%
EPS -5.49 -2.93 -1.20 4.31 5.84 8.81 7.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.33 -
NAPS 1.35 1.39 1.39 1.36 1.32 1.28 1.24 1.42%
Adjusted Per Share Value based on latest NOSH - 160,526
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 39.50 42.70 38.84 45.65 46.77 56.19 52.46 -4.61%
EPS -2.74 -1.50 -0.63 2.33 3.19 4.77 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
NAPS 0.6732 0.7118 0.725 0.7353 0.7213 0.6932 0.6588 0.36%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.585 0.685 0.77 0.835 0.835 1.27 0.94 -
P/RPS 0.74 0.82 1.03 0.99 0.98 1.22 0.95 -4.07%
P/EPS -10.65 -23.33 -63.99 19.39 14.30 14.41 12.48 -
EY -9.39 -4.29 -1.56 5.16 6.99 6.94 8.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.67 -
P/NAPS 0.43 0.49 0.55 0.61 0.63 0.99 0.76 -9.05%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 28/11/18 24/11/17 25/11/16 20/11/15 21/11/14 21/11/13 -
Price 0.585 0.67 0.785 0.84 0.86 1.11 0.98 -
P/RPS 0.74 0.80 1.05 0.99 1.00 1.07 0.99 -4.73%
P/EPS -10.65 -22.81 -65.23 19.50 14.73 12.59 13.01 -
EY -9.39 -4.38 -1.53 5.13 6.79 7.94 7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.44 -
P/NAPS 0.43 0.48 0.56 0.62 0.65 0.87 0.79 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment