[CVIEW] YoY Annualized Quarter Result on 28-Feb-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 29,084 16,664 61,948 0 -
PBT 1,220 -1,700 44,968 0 -
Tax -604 -728 -12,816 0 -
NP 616 -2,428 32,152 0 -
-
NP to SH 616 -2,428 32,152 0 -
-
Tax Rate 49.51% - 28.50% - -
Total Cost 28,468 19,092 29,796 0 -
-
Net Worth 162,213 143,291 122,354 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 162,213 143,291 122,354 0 -
NOSH 102,666 99,508 84,968 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 2.12% -14.57% 51.90% 0.00% -
ROE 0.38% -1.69% 26.28% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 28.33 16.75 72.91 0.00 -
EPS 0.60 -2.44 37.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.44 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 29.08 16.66 61.95 0.00 -
EPS 0.62 -2.43 32.15 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6221 1.4329 1.2235 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/02/04 28/02/03 - - -
Price 1.60 1.02 0.00 0.00 -
P/RPS 5.65 6.09 0.00 0.00 -
P/EPS 266.67 -41.80 0.00 0.00 -
EY 0.38 -2.39 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 21/04/04 28/04/03 23/05/02 - -
Price 1.80 0.95 0.00 0.00 -
P/RPS 6.35 5.67 0.00 0.00 -
P/EPS 300.00 -38.93 0.00 0.00 -
EY 0.33 -2.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment