[CVIEW] YoY Annualized Quarter Result on 28-Feb-2007 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 116.49%
YoY- 114.46%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 31,932 19,584 23,944 61,756 9,044 40,260 29,084 1.56%
PBT -7,136 -8,672 -8,136 6,728 -18,964 1,684 1,220 -
Tax 208 12 1,492 -4,320 2,312 -984 -604 -
NP -6,928 -8,660 -6,644 2,408 -16,652 700 616 -
-
NP to SH -6,928 -8,660 -6,644 2,408 -16,652 700 616 -
-
Tax Rate - - - 64.21% - 58.43% 49.51% -
Total Cost 38,860 28,244 30,588 59,348 25,696 39,560 28,468 5.32%
-
Net Worth 133,153 135,686 147,088 144,479 155,111 153,611 162,213 -3.23%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 133,153 135,686 147,088 144,479 155,111 153,611 162,213 -3.23%
NOSH 100,115 99,769 100,060 100,333 100,072 97,222 102,666 -0.41%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -21.70% -44.22% -27.75% 3.90% -184.12% 1.74% 2.12% -
ROE -5.20% -6.38% -4.52% 1.67% -10.74% 0.46% 0.38% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 31.90 19.63 23.93 61.55 9.04 41.41 28.33 1.99%
EPS -6.92 -8.68 -6.64 2.40 -16.64 0.72 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.36 1.47 1.44 1.55 1.58 1.58 -2.82%
Adjusted Per Share Value based on latest NOSH - 100,333
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 31.93 19.58 23.94 61.76 9.04 40.26 29.08 1.56%
EPS -6.93 -8.66 -6.64 2.41 -16.65 0.70 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3315 1.3569 1.4709 1.4448 1.5511 1.5361 1.6221 -3.23%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.60 0.58 0.68 0.70 1.23 1.56 1.60 -
P/RPS 1.88 2.95 2.84 1.14 13.61 3.77 5.65 -16.74%
P/EPS -8.67 -6.68 -10.24 29.17 -7.39 216.67 266.67 -
EY -11.53 -14.97 -9.76 3.43 -13.53 0.46 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.46 0.49 0.79 0.99 1.01 -12.60%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 28/04/10 27/04/09 23/04/08 25/04/07 26/04/06 26/04/05 21/04/04 -
Price 0.31 0.67 0.85 0.63 1.23 1.45 1.80 -
P/RPS 0.97 3.41 3.55 1.02 13.61 3.50 6.35 -26.87%
P/EPS -4.48 -7.72 -12.80 26.25 -7.39 201.39 300.00 -
EY -22.32 -12.96 -7.81 3.81 -13.53 0.50 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.49 0.58 0.44 0.79 0.92 1.14 -23.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment