[HYTEXIN] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 15.33%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 12,024 31,092 52,660 133,372 119,488 136,988 125,764 -32.36%
PBT -30,420 -17,612 -21,164 -26,496 -20,556 -15,808 -3,376 44.22%
Tax 228 0 0 0 -636 -1,104 -1,880 -
NP -30,192 -17,612 -21,164 -26,496 -21,192 -16,912 -5,256 33.80%
-
NP to SH -30,192 -17,612 -21,164 -26,496 -21,192 -16,912 -5,256 33.80%
-
Tax Rate - - - - - - - -
Total Cost 42,216 48,704 73,824 159,868 140,680 153,900 131,020 -17.19%
-
Net Worth -112,544 32,947 50,961 103,406 52,529 91,456 109,002 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth -112,544 32,947 50,961 103,406 52,529 91,456 109,002 -
NOSH 150,059 149,761 149,886 149,864 150,084 149,929 149,318 0.08%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -251.10% -56.64% -40.19% -19.87% -17.74% -12.35% -4.18% -
ROE 0.00% -53.45% -41.53% -25.62% -40.34% -18.49% -4.82% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.01 20.76 35.13 89.00 79.61 91.37 84.23 -32.42%
EPS -20.12 -11.76 -14.12 -17.68 -14.12 -11.28 -3.52 33.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.75 0.22 0.34 0.69 0.35 0.61 0.73 -
Adjusted Per Share Value based on latest NOSH - 149,864
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.02 20.74 35.14 88.99 79.72 91.40 83.91 -32.37%
EPS -20.14 -11.75 -14.12 -17.68 -14.14 -11.28 -3.51 33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7509 0.2198 0.34 0.6899 0.3505 0.6102 0.7273 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.08 0.095 0.16 0.17 0.16 0.28 0.28 -
P/RPS 1.00 0.46 0.46 0.19 0.20 0.31 0.33 20.28%
P/EPS -0.40 -0.81 -1.13 -0.96 -1.13 -2.48 -7.95 -39.22%
EY -251.50 -123.79 -88.25 -104.00 -88.25 -40.29 -12.57 64.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.47 0.25 0.46 0.46 0.38 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 09/09/14 30/08/13 29/08/12 26/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.08 0.085 0.12 0.17 0.13 0.20 0.26 -
P/RPS 1.00 0.41 0.34 0.19 0.16 0.22 0.31 21.54%
P/EPS -0.40 -0.72 -0.85 -0.96 -0.92 -1.77 -7.39 -38.48%
EY -251.50 -138.35 -117.67 -104.00 -108.62 -56.40 -13.54 62.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.35 0.25 0.37 0.33 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment