[HYTEXIN] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 15.33%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 96,679 108,564 118,734 133,372 130,534 124,802 121,296 -14.02%
PBT -52,006 -34,746 -25,976 -26,496 -30,798 -16,342 -9,246 215.94%
Tax 366 0 0 0 -497 -997 -1,274 -
NP -51,640 -34,746 -25,976 -26,496 -31,295 -17,340 -10,520 188.55%
-
NP to SH -51,640 -34,746 -25,976 -26,496 -31,295 -17,340 -10,520 188.55%
-
Tax Rate - - - - - - - -
Total Cost 148,319 143,310 144,710 159,868 161,829 142,142 131,816 8.17%
-
Net Worth 52,492 75,014 92,985 103,406 114,027 43,499 50,951 2.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 52,492 75,014 92,985 103,406 114,027 43,499 50,951 2.00%
NOSH 149,977 150,028 149,976 149,864 150,035 149,999 149,857 0.05%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -53.41% -32.01% -21.88% -19.87% -23.97% -13.89% -8.67% -
ROE -98.38% -46.32% -27.94% -25.62% -27.45% -39.86% -20.65% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 64.46 72.36 79.17 89.00 87.00 83.20 80.94 -14.06%
EPS -34.43 -23.16 -17.32 -17.68 -20.86 -11.56 -7.02 188.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.50 0.62 0.69 0.76 0.29 0.34 1.94%
Adjusted Per Share Value based on latest NOSH - 149,864
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 64.51 72.43 79.22 88.99 87.09 83.27 80.93 -14.01%
EPS -34.45 -23.18 -17.33 -17.68 -20.88 -11.57 -7.02 188.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3502 0.5005 0.6204 0.6899 0.7608 0.2902 0.34 1.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.17 0.17 0.17 0.17 0.18 0.12 -
P/RPS 0.22 0.23 0.21 0.19 0.20 0.22 0.15 29.05%
P/EPS -0.41 -0.73 -0.98 -0.96 -0.82 -1.56 -1.71 -61.37%
EY -245.94 -136.24 -101.88 -104.00 -122.70 -64.22 -58.50 160.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.27 0.25 0.22 0.62 0.35 9.30%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 29/02/12 30/11/11 26/08/11 31/05/11 28/02/11 29/11/10 -
Price 0.14 0.12 0.16 0.17 0.17 0.19 0.20 -
P/RPS 0.22 0.17 0.20 0.19 0.20 0.23 0.25 -8.16%
P/EPS -0.41 -0.52 -0.92 -0.96 -0.82 -1.64 -2.85 -72.51%
EY -245.94 -193.00 -108.25 -104.00 -122.70 -60.84 -35.10 265.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.26 0.25 0.22 0.66 0.59 -22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment