[PRTASCO] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 101.33%
YoY- 103.29%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 655,948 650,376 628,532 835,696 540,720 665,132 629,880 0.67%
PBT -21,376 1,196 -8,432 26,184 17,164 31,012 17,384 -
Tax -2,588 -4,496 -6,844 -13,564 -12,304 -14,748 -12,232 -22.78%
NP -23,964 -3,300 -15,276 12,620 4,860 16,264 5,152 -
-
NP to SH -24,832 -6,988 -21,892 328 -9,976 4,916 -8,564 19.39%
-
Tax Rate - 375.92% - 51.80% 71.68% 47.56% 70.36% -
Total Cost 679,912 653,676 643,808 823,076 535,860 648,868 624,728 1.41%
-
Net Worth 287,788 285,187 310,577 305,856 328,285 334,791 373,176 -4.23%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 11,779 - -
Div Payout % - - - - - 239.62% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 287,788 285,187 310,577 305,856 328,285 334,791 373,176 -4.23%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 424,692 2.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -3.65% -0.51% -2.43% 1.51% 0.90% 2.45% 0.82% -
ROE -8.63% -2.45% -7.05% 0.11% -3.04% 1.47% -2.29% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 136.16 135.01 130.47 173.47 111.66 135.51 148.48 -1.43%
EPS -5.16 -1.44 -4.56 0.08 -2.08 1.00 -2.00 17.09%
DPS 0.00 0.00 0.00 0.00 0.00 2.40 0.00 -
NAPS 0.5974 0.592 0.6447 0.6349 0.6779 0.6821 0.8797 -6.24%
Adjusted Per Share Value based on latest NOSH - 495,392
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 132.41 131.29 126.88 168.69 109.15 134.26 127.15 0.67%
EPS -5.01 -1.41 -4.42 0.07 -2.01 0.99 -1.73 19.36%
DPS 0.00 0.00 0.00 0.00 0.00 2.38 0.00 -
NAPS 0.5809 0.5757 0.6269 0.6174 0.6627 0.6758 0.7533 -4.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.23 0.165 0.205 0.26 0.17 0.265 0.95 -
P/RPS 0.17 0.12 0.16 0.15 0.15 0.20 0.64 -19.80%
P/EPS -4.46 -11.37 -4.51 381.87 -8.25 26.46 -47.06 -32.45%
EY -22.41 -8.79 -22.17 0.26 -12.12 3.78 -2.13 47.97%
DY 0.00 0.00 0.00 0.00 0.00 9.06 0.00 -
P/NAPS 0.39 0.28 0.32 0.41 0.25 0.39 1.08 -15.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 27/05/22 27/05/21 24/06/20 28/05/19 30/05/18 -
Price 0.315 0.155 0.20 0.225 0.295 0.245 0.57 -
P/RPS 0.23 0.11 0.15 0.13 0.26 0.18 0.38 -8.02%
P/EPS -6.11 -10.69 -4.40 330.46 -14.32 24.46 -28.23 -22.49%
EY -16.36 -9.36 -22.72 0.30 -6.98 4.09 -3.54 29.03%
DY 0.00 0.00 0.00 0.00 0.00 9.80 0.00 -
P/NAPS 0.53 0.26 0.31 0.35 0.44 0.36 0.65 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment