[HIAPTEK] YoY Annualized Quarter Result on 31-Oct-2008 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
03-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -87.54%
YoY- -63.45%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 1,184,144 977,984 1,118,540 1,262,772 1,206,064 1,103,640 737,720 8.20%
PBT 41,064 2,004 94,244 62,488 69,796 128,512 39,116 0.81%
Tax -11,020 -8,268 -25,568 -43,264 -17,200 -37,420 -7,408 6.83%
NP 30,044 -6,264 68,676 19,224 52,596 91,092 31,708 -0.89%
-
NP to SH 32,432 -4,620 68,676 19,224 52,596 91,092 31,708 0.37%
-
Tax Rate 26.84% 412.57% 27.13% 69.24% 24.64% 29.12% 18.94% -
Total Cost 1,154,100 984,248 1,049,864 1,243,548 1,153,468 1,012,548 706,012 8.53%
-
Net Worth 723,928 680,166 618,470 574,139 425,216 360,085 319,689 14.58%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 723,928 680,166 618,470 574,139 425,216 360,085 319,689 14.58%
NOSH 321,746 320,833 322,120 322,550 327,089 324,401 326,213 -0.22%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 2.54% -0.64% 6.14% 1.52% 4.36% 8.25% 4.30% -
ROE 4.48% -0.68% 11.10% 3.35% 12.37% 25.30% 9.92% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 368.04 304.83 347.24 391.50 368.73 340.21 226.15 8.45%
EPS 10.08 -1.44 21.32 5.96 16.08 28.08 9.72 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.12 1.92 1.78 1.30 1.11 0.98 14.85%
Adjusted Per Share Value based on latest NOSH - 322,550
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 67.91 56.09 64.15 72.42 69.17 63.30 42.31 8.20%
EPS 1.86 -0.26 3.94 1.10 3.02 5.22 1.82 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4152 0.3901 0.3547 0.3293 0.2439 0.2065 0.1833 14.59%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.87 1.29 1.38 0.68 1.76 1.18 0.88 -
P/RPS 0.24 0.42 0.40 0.17 0.48 0.35 0.39 -7.76%
P/EPS 8.63 -89.58 6.47 11.41 10.95 4.20 9.05 -0.78%
EY 11.59 -1.12 15.45 8.76 9.14 23.80 11.05 0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.61 0.72 0.38 1.35 1.06 0.90 -13.00%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 08/12/11 14/12/10 16/12/09 03/12/08 13/12/07 15/12/06 12/12/05 -
Price 0.80 1.19 1.44 0.64 1.75 1.32 0.69 -
P/RPS 0.22 0.39 0.41 0.16 0.47 0.39 0.31 -5.55%
P/EPS 7.94 -82.64 6.75 10.74 10.88 4.70 7.10 1.88%
EY 12.60 -1.21 14.81 9.31 9.19 21.27 14.09 -1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.56 0.75 0.36 1.35 1.19 0.70 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment