[ANNUM] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 4.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 189,198 277,104 223,436 198,701 0 -
PBT -12,206 26,174 13,090 26,880 0 -
Tax 2,777 -666 3,877 -6,000 0 -
NP -9,429 25,508 16,968 20,880 0 -
-
NP to SH -9,364 25,508 16,968 20,880 0 -
-
Tax Rate - 2.54% -29.62% 22.32% - -
Total Cost 198,627 251,596 206,468 177,821 0 -
-
Net Worth 152,152 164,237 146,400 129,392 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 5,776 - -
Div Payout % - - - 27.67% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 152,152 164,237 146,400 129,392 0 -
NOSH 74,951 74,994 60,000 57,764 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -4.98% 9.21% 7.59% 10.51% 0.00% -
ROE -6.15% 15.53% 11.59% 16.14% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 252.43 369.50 372.39 343.98 0.00 -
EPS -12.49 34.01 28.28 36.15 0.00 -
DPS 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.03 2.19 2.44 2.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,010
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 83.21 121.87 98.27 87.39 0.00 -
EPS -4.12 11.22 7.46 9.18 0.00 -
DPS 0.00 0.00 0.00 2.54 0.00 -
NAPS 0.6692 0.7223 0.6439 0.5691 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.99 1.35 2.89 3.80 0.00 -
P/RPS 0.39 0.37 0.78 1.10 0.00 -
P/EPS -7.92 3.97 10.22 10.51 0.00 -
EY -12.62 25.20 9.79 9.51 0.00 -
DY 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.49 0.62 1.18 1.70 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/07 17/11/06 25/11/05 23/11/04 - -
Price 0.77 1.80 1.50 3.96 0.00 -
P/RPS 0.31 0.49 0.40 1.15 0.00 -
P/EPS -6.16 5.29 5.30 10.96 0.00 -
EY -16.23 18.90 18.85 9.13 0.00 -
DY 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.38 0.82 0.61 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment