[MYCRON] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 142.01%
YoY- 801.12%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 675,918 508,494 795,924 703,670 715,884 770,158 757,818 -1.88%
PBT 3,546 -27,078 77,946 51,158 -4,050 -4,960 29,690 -29.81%
Tax -836 3,166 -20,652 -13,550 -1,314 194 -7,750 -30.99%
NP 2,710 -23,912 57,294 37,608 -5,364 -4,766 21,940 -29.41%
-
NP to SH 2,710 -23,912 57,294 37,608 -5,364 -4,766 21,940 -29.41%
-
Tax Rate 23.58% - 26.50% 26.49% - - 26.10% -
Total Cost 673,208 532,406 738,630 666,062 721,248 774,924 735,878 -1.47%
-
Net Worth 493,857 484,045 477,504 405,551 392,469 391,292 385,621 4.20%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 493,857 484,045 477,504 405,551 392,469 391,292 385,621 4.20%
NOSH 327,058 327,058 327,058 327,058 327,058 327,057 283,545 2.40%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.40% -4.70% 7.20% 5.34% -0.75% -0.62% 2.90% -
ROE 0.55% -4.94% 12.00% 9.27% -1.37% -1.22% 5.69% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 206.67 155.48 243.36 215.15 218.89 271.62 267.27 -4.19%
EPS 0.82 -7.32 17.52 11.50 -1.64 -1.68 7.74 -31.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.46 1.24 1.20 1.38 1.36 1.75%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 205.27 154.43 241.72 213.70 217.41 233.89 230.15 -1.88%
EPS 0.82 -7.26 17.40 11.42 -1.63 -1.45 6.66 -29.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4998 1.47 1.4502 1.2316 1.1919 1.1883 1.1711 4.20%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.365 0.41 0.405 0.67 0.43 0.26 0.535 -
P/RPS 0.18 0.26 0.17 0.31 0.20 0.10 0.20 -1.73%
P/EPS 44.05 -5.61 2.31 5.83 -26.22 -15.47 6.91 36.14%
EY 2.27 -17.83 43.25 17.16 -3.81 -6.46 14.46 -26.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.28 0.54 0.36 0.19 0.39 -7.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 22/02/23 24/02/22 25/02/21 28/02/20 27/02/19 28/02/18 -
Price 0.365 0.415 0.43 0.675 0.315 0.28 0.51 -
P/RPS 0.18 0.27 0.18 0.31 0.14 0.10 0.19 -0.89%
P/EPS 44.05 -5.68 2.45 5.87 -19.21 -16.66 6.59 37.22%
EY 2.27 -17.62 40.74 17.04 -5.21 -6.00 15.17 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.29 0.54 0.26 0.20 0.38 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment