[APEX] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 43.85%
YoY- 25.64%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 42,044 39,444 65,856 38,692 37,196 43,812 51,108 -3.19%
PBT 10,332 12,100 27,076 12,244 10,020 15,096 22,520 -12.17%
Tax -2,524 -3,432 -6,832 -3,600 -3,140 -4,324 -4,468 -9.07%
NP 7,808 8,668 20,244 8,644 6,880 10,772 18,052 -13.03%
-
NP to SH 7,808 8,668 20,244 8,644 6,880 10,772 18,052 -13.03%
-
Tax Rate 24.43% 28.36% 25.23% 29.40% 31.34% 28.64% 19.84% -
Total Cost 34,236 30,776 45,612 30,048 30,316 33,040 33,056 0.58%
-
Net Worth 322,197 336,382 324,224 303,960 301,933 309,666 289,779 1.78%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 8,105 - 16,211 - - -
Div Payout % - - 40.04% - 235.63% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 322,197 336,382 324,224 303,960 301,933 309,666 289,779 1.78%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 18.57% 21.98% 30.74% 22.34% 18.50% 24.59% 35.32% -
ROE 2.42% 2.58% 6.24% 2.84% 2.28% 3.48% 6.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.75 19.47 32.50 19.09 18.36 20.51 25.22 -3.19%
EPS 3.84 4.28 10.00 4.28 3.40 5.32 8.92 -13.09%
DPS 0.00 0.00 4.00 0.00 8.00 0.00 0.00 -
NAPS 1.59 1.66 1.60 1.50 1.49 1.45 1.43 1.78%
Adjusted Per Share Value based on latest NOSH - 213,563
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 20.83 19.54 32.62 19.17 18.43 21.70 25.32 -3.19%
EPS 3.87 4.29 10.03 4.28 3.41 5.34 8.94 -13.01%
DPS 0.00 0.00 4.02 0.00 8.03 0.00 0.00 -
NAPS 1.5961 1.6664 1.6062 1.5058 1.4957 1.534 1.4355 1.78%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.21 1.02 1.00 0.70 1.05 1.08 1.40 -
P/RPS 5.83 5.24 3.08 3.67 5.72 5.26 5.55 0.82%
P/EPS 31.40 23.85 10.01 16.41 30.93 21.41 15.72 12.21%
EY 3.18 4.19 9.99 6.09 3.23 4.67 6.36 -10.90%
DY 0.00 0.00 4.00 0.00 7.62 0.00 0.00 -
P/NAPS 0.76 0.61 0.63 0.47 0.70 0.74 0.98 -4.14%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 26/05/22 21/05/21 21/05/20 30/05/19 23/05/18 15/05/17 -
Price 1.18 0.985 0.90 0.78 0.98 1.02 1.80 -
P/RPS 5.69 5.06 2.77 4.09 5.34 4.97 7.14 -3.71%
P/EPS 30.62 23.03 9.01 18.29 28.86 20.22 20.21 7.16%
EY 3.27 4.34 11.10 5.47 3.46 4.95 4.95 -6.67%
DY 0.00 0.00 4.44 0.00 8.16 0.00 0.00 -
P/NAPS 0.74 0.59 0.56 0.52 0.66 0.70 1.26 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment