[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 53,998 45,508 35,702 0 -
PBT 32,914 29,140 25,484 0 -
Tax 0 0 0 0 -
NP 32,914 29,140 25,484 0 -
-
NP to SH 32,914 29,140 25,484 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 21,084 16,368 10,218 0 -
-
Net Worth 510,903 428,558 349,980 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - 34,284 24,736 - -
Div Payout % - 117.66% 97.07% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 510,903 428,558 349,980 0 -
NOSH 491,253 428,558 339,786 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 60.95% 64.03% 71.38% 0.00% -
ROE 6.44% 6.80% 7.28% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.99 10.62 10.51 0.00 -
EPS 6.70 6.80 7.50 0.00 -
DPS 0.00 8.00 7.28 0.00 -
NAPS 1.04 1.00 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.43 5.42 4.25 0.00 -
EPS 3.92 3.47 3.04 0.00 -
DPS 0.00 4.08 2.95 0.00 -
NAPS 0.6085 0.5104 0.4168 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.92 0.94 3.50 1.61 -
P/RPS 8.37 8.85 33.31 0.00 -
P/EPS 13.73 13.82 46.67 0.00 -
EY 7.28 7.23 2.14 0.00 -
DY 0.00 8.51 2.08 0.00 -
P/NAPS 0.88 0.94 3.40 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 25/08/09 19/08/08 28/08/07 - -
Price 0.94 0.87 3.30 0.00 -
P/RPS 8.55 8.19 31.41 0.00 -
P/EPS 14.03 12.79 44.00 0.00 -
EY 7.13 7.82 2.27 0.00 -
DY 0.00 9.20 2.21 0.00 -
P/NAPS 0.90 0.87 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment