[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.33%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 68,858 53,998 45,508 35,702 0 -
PBT 41,038 32,914 29,140 25,484 0 -
Tax -58 0 0 0 0 -
NP 40,980 32,914 29,140 25,484 0 -
-
NP to SH 40,980 32,914 29,140 25,484 0 -
-
Tax Rate 0.14% 0.00% 0.00% 0.00% - -
Total Cost 27,878 21,084 16,368 10,218 0 -
-
Net Worth 597,866 510,903 428,558 349,980 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 51,428 - 34,284 24,736 - -
Div Payout % 125.50% - 117.66% 97.07% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 597,866 510,903 428,558 349,980 0 -
NOSH 580,453 491,253 428,558 339,786 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 59.51% 60.95% 64.03% 71.38% 0.00% -
ROE 6.85% 6.44% 6.80% 7.28% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.86 10.99 10.62 10.51 0.00 -
EPS 7.06 6.70 6.80 7.50 0.00 -
DPS 8.86 0.00 8.00 7.28 0.00 -
NAPS 1.03 1.04 1.00 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 338,342
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.20 6.43 5.42 4.25 0.00 -
EPS 4.88 3.92 3.47 3.04 0.00 -
DPS 6.13 0.00 4.08 2.95 0.00 -
NAPS 0.7121 0.6085 0.5104 0.4168 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.03 0.92 0.94 3.50 1.61 -
P/RPS 8.68 8.37 8.85 33.31 0.00 -
P/EPS 14.59 13.73 13.82 46.67 0.00 -
EY 6.85 7.28 7.23 2.14 0.00 -
DY 8.60 0.00 8.51 2.08 0.00 -
P/NAPS 1.00 0.88 0.94 3.40 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/10 25/08/09 19/08/08 28/08/07 - -
Price 1.12 0.94 0.87 3.30 0.00 -
P/RPS 9.44 8.55 8.19 31.41 0.00 -
P/EPS 15.86 14.03 12.79 44.00 0.00 -
EY 6.30 7.13 7.82 2.27 0.00 -
DY 7.91 0.00 9.20 2.21 0.00 -
P/NAPS 1.09 0.90 0.87 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment