[ALAQAR] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 20.73%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 99,648 103,839 110,945 108,644 107,419 103,398 84,466 2.79%
PBT 86,154 63,986 67,912 73,148 75,825 64,289 85,895 0.05%
Tax -1,509 -546 -466 -1,939 -2,514 -1,387 -780 11.61%
NP 84,645 63,440 67,446 71,209 73,311 62,902 85,115 -0.09%
-
NP to SH 84,645 63,440 67,446 71,209 73,311 62,902 85,115 -0.09%
-
Tax Rate 1.75% 0.85% 0.69% 2.65% 3.32% 2.16% 0.91% -
Total Cost 15,003 40,399 43,499 37,435 34,108 40,496 -649 -
-
Net Worth 923,318 896,082 879,843 831,398 814,845 769,010 716,219 4.31%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 54,981 46,824 37,649 81,510 58,481 38,678 33,061 8.83%
Div Payout % 64.95% 73.81% 55.82% 114.47% 79.77% 61.49% 38.84% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 923,318 896,082 879,843 831,398 814,845 769,010 716,219 4.31%
NOSH 728,226 728,226 728,226 696,080 696,210 669,170 639,481 2.18%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 84.94% 61.09% 60.79% 65.54% 68.25% 60.83% 100.77% -
ROE 9.17% 7.08% 7.67% 8.56% 9.00% 8.18% 11.88% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 13.68 14.26 15.23 15.61 15.43 15.45 13.21 0.58%
EPS 11.62 8.71 9.63 10.23 10.53 9.40 13.31 -2.23%
DPS 7.55 6.43 5.17 11.71 8.40 5.78 5.17 6.50%
NAPS 1.2679 1.2305 1.2082 1.1944 1.1704 1.1492 1.12 2.08%
Adjusted Per Share Value based on latest NOSH - 696,925
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.86 12.35 13.20 12.93 12.78 12.30 10.05 2.79%
EPS 10.07 7.55 8.02 8.47 8.72 7.48 10.13 -0.09%
DPS 6.54 5.57 4.48 9.70 6.96 4.60 3.93 8.85%
NAPS 1.0986 1.0662 1.0468 0.9892 0.9695 0.915 0.8522 4.31%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.43 1.57 1.40 1.38 1.33 1.29 1.15 -
P/RPS 10.45 11.01 9.19 8.84 8.62 8.35 8.71 3.07%
P/EPS 12.30 18.02 15.12 13.49 12.63 13.72 8.64 6.05%
EY 8.13 5.55 6.62 7.41 7.92 7.29 11.57 -5.70%
DY 5.28 4.10 3.69 8.49 6.32 4.48 4.50 2.69%
P/NAPS 1.13 1.28 1.16 1.16 1.14 1.12 1.03 1.55%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 21/02/18 15/02/17 25/02/16 27/02/15 28/02/14 26/02/13 24/02/12 -
Price 1.30 1.60 1.49 1.40 1.34 1.30 1.21 -
P/RPS 9.50 11.22 9.78 8.97 8.68 8.41 9.16 0.60%
P/EPS 11.18 18.37 16.09 13.69 12.73 13.83 9.09 3.50%
EY 8.94 5.44 6.22 7.31 7.86 7.23 11.00 -3.39%
DY 5.81 4.02 3.47 8.36 6.27 4.45 4.27 5.26%
P/NAPS 1.03 1.30 1.23 1.17 1.14 1.13 1.08 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment