[PANTECH] YoY Annualized Quarter Result on 28-Feb-2009 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -9.35%
YoY- 80.01%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 437,031 335,779 401,578 511,595 313,323 90,605 0 -
PBT 47,159 37,369 66,758 82,001 45,021 28,503 0 -
Tax -12,661 -8,389 -15,887 -20,542 -10,879 -1,577 0 -
NP 34,498 28,980 50,871 61,459 34,142 26,926 0 -
-
NP to SH 34,506 28,994 50,871 61,459 34,142 26,926 0 -
-
Tax Rate 26.85% 22.45% 23.80% 25.05% 24.16% 5.53% - -
Total Cost 402,533 306,799 350,707 450,136 279,181 63,679 0 -
-
Net Worth 337,852 314,603 231,938 198,277 58,498 32,171 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 15,766 14,831 15,711 11,223 2,639 1,221 - -
Div Payout % 45.69% 51.15% 30.89% 18.26% 7.73% 4.54% - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 337,852 314,603 231,938 198,277 58,498 32,171 0 -
NOSH 450,469 449,434 374,093 374,109 149,995 40,722 0 -
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 7.89% 8.63% 12.67% 12.01% 10.90% 29.72% 0.00% -
ROE 10.21% 9.22% 21.93% 31.00% 58.36% 83.70% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 97.02 74.71 107.35 136.75 208.89 222.49 0.00 -
EPS 7.66 6.45 11.33 16.43 9.10 66.12 0.00 -
DPS 3.50 3.30 4.20 3.00 1.76 3.00 0.00 -
NAPS 0.75 0.70 0.62 0.53 0.39 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,702
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 51.12 39.28 46.98 59.85 36.65 10.60 0.00 -
EPS 4.04 3.39 5.95 7.19 3.99 3.15 0.00 -
DPS 1.84 1.73 1.84 1.31 0.31 0.14 0.00 -
NAPS 0.3952 0.368 0.2713 0.2319 0.0684 0.0376 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.51 0.62 0.78 0.36 0.76 0.74 0.00 -
P/RPS 0.53 0.83 0.73 0.26 0.36 0.33 0.00 -
P/EPS 6.66 9.61 5.74 2.19 3.34 1.12 0.00 -
EY 15.02 10.41 17.43 45.63 29.95 89.35 0.00 -
DY 6.86 5.32 5.38 8.33 2.32 4.05 0.00 -
P/NAPS 0.68 0.89 1.26 0.68 1.95 0.94 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/12 28/04/11 26/04/10 27/04/09 28/04/08 23/04/07 - -
Price 0.52 0.63 0.77 0.47 0.70 0.99 0.00 -
P/RPS 0.54 0.84 0.72 0.34 0.34 0.44 0.00 -
P/EPS 6.79 9.77 5.66 2.86 3.08 1.50 0.00 -
EY 14.73 10.24 17.66 34.95 32.52 66.79 0.00 -
DY 6.73 5.24 5.45 6.38 2.51 3.03 0.00 -
P/NAPS 0.69 0.90 1.24 0.89 1.79 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment