[PENERGY] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -87.23%
YoY- -9010.44%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 326,688 387,461 624,689 367,456 455,722 363,008 599,532 -9.61%
PBT 13,537 14,476 54,493 -52,649 626 -47,317 65,302 -23.05%
Tax -9,002 -7,097 0 -3,189 0 -1,909 -16,120 -9.24%
NP 4,534 7,378 54,493 -55,838 626 -49,226 49,182 -32.76%
-
NP to SH 4,534 7,378 54,493 -55,838 626 -49,226 49,182 -32.76%
-
Tax Rate 66.50% 49.03% 0.00% - 0.00% - 24.69% -
Total Cost 322,153 380,082 570,196 423,294 455,096 412,234 550,349 -8.53%
-
Net Worth 372,292 378,711 369,083 311,313 410,812 497,592 555,497 -6.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 8,558 8,558 17,116 - - 12,841 25,687 -16.72%
Div Payout % 188.73% 115.99% 31.41% - - 0.00% 52.23% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 372,292 378,711 369,083 311,313 410,812 497,592 555,497 -6.44%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.39% 1.90% 8.72% -15.20% 0.14% -13.56% 8.20% -
ROE 1.22% 1.95% 14.76% -17.94% 0.15% -9.89% 8.85% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 101.79 120.73 194.64 114.49 141.99 113.08 186.71 -9.60%
EPS 1.41 2.29 16.97 -17.40 0.20 -15.33 15.32 -32.78%
DPS 2.67 2.67 5.33 0.00 0.00 4.00 8.00 -16.70%
NAPS 1.16 1.18 1.15 0.97 1.28 1.55 1.73 -6.43%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 101.53 120.42 194.15 114.21 141.64 112.82 186.33 -9.61%
EPS 1.41 2.29 16.94 -17.35 0.19 -15.30 15.29 -32.76%
DPS 2.66 2.66 5.32 0.00 0.00 3.99 7.98 -16.71%
NAPS 1.1571 1.177 1.1471 0.9676 1.2768 1.5465 1.7265 -6.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.835 0.60 1.07 0.54 1.06 1.02 1.11 -
P/RPS 0.82 0.50 0.55 0.47 0.75 0.90 0.59 5.63%
P/EPS 59.10 26.10 6.30 -3.10 542.88 -6.65 7.25 41.81%
EY 1.69 3.83 15.87 -32.22 0.18 -15.03 13.80 -29.50%
DY 3.19 4.44 4.98 0.00 0.00 3.92 7.21 -12.69%
P/NAPS 0.72 0.51 0.93 0.56 0.83 0.66 0.64 1.98%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 23/11/20 21/11/19 26/11/18 20/11/17 25/11/16 26/11/15 -
Price 0.805 0.685 1.74 0.545 0.825 0.98 1.38 -
P/RPS 0.79 0.57 0.89 0.48 0.58 0.87 0.74 1.09%
P/EPS 56.97 29.79 10.25 -3.13 422.52 -6.39 9.01 35.94%
EY 1.76 3.36 9.76 -31.92 0.24 -15.65 11.10 -26.40%
DY 3.31 3.89 3.07 0.00 0.00 4.08 5.80 -8.91%
P/NAPS 0.69 0.58 1.51 0.56 0.64 0.63 0.80 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment