[HSPLANT] YoY Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Revenue 341,726 392,981 107,921 0 -
PBT 107,689 180,540 165,084 0 -
Tax -27,804 -45,224 -16,337 0 -
NP 79,885 135,316 148,746 0 -
-
NP to SH 79,885 135,316 148,746 0 -
-
Tax Rate 25.82% 25.05% 9.90% - -
Total Cost 261,841 257,665 -40,825 0 -
-
Net Worth 1,639,835 1,623,472 743,987 0 -
Dividend
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Div 42,662 53,315 - - -
Div Payout % 53.40% 39.40% - - -
Equity
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Net Worth 1,639,835 1,623,472 743,987 0 -
NOSH 799,919 799,739 381,532 0 -
Ratio Analysis
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
NP Margin 23.38% 34.43% 137.83% 0.00% -
ROE 4.87% 8.33% 19.99% 0.00% -
Per Share
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
RPS 42.72 49.14 28.29 0.00 -
EPS 9.99 16.92 38.99 0.00 -
DPS 5.33 6.67 0.00 0.00 -
NAPS 2.05 2.03 1.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
RPS 42.72 49.12 13.49 0.00 -
EPS 9.99 16.91 18.59 0.00 -
DPS 5.33 6.66 0.00 0.00 -
NAPS 2.0498 2.0293 0.93 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Date 30/09/09 30/09/08 - - -
Price 2.27 1.93 0.00 0.00 -
P/RPS 5.31 3.93 0.00 0.00 -
P/EPS 22.73 11.41 0.00 0.00 -
EY 4.40 8.77 0.00 0.00 -
DY 2.35 3.45 0.00 0.00 -
P/NAPS 1.11 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Date 23/11/09 24/11/08 12/12/07 - -
Price 2.32 1.53 2.99 0.00 -
P/RPS 5.43 3.11 10.57 0.00 -
P/EPS 23.23 9.04 7.67 0.00 -
EY 4.30 11.06 13.04 0.00 -
DY 2.30 4.36 0.00 0.00 -
P/NAPS 1.13 0.75 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment