[HSPLANT] YoY Quarter Result on 31-Oct-2007 [#3]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Revenue 114,095 90,368 125,509 80,941 0 -
PBT 53,431 30,954 62,023 123,813 0 -
Tax -11,769 -7,829 -15,041 -12,253 0 -
NP 41,662 23,125 46,982 111,560 0 -
-
NP to SH 41,662 23,125 46,982 111,560 0 -
-
Tax Rate 22.03% 25.29% 24.25% 9.90% - -
Total Cost 72,433 67,243 78,527 -30,619 0 -
-
Net Worth 1,703,264 1,640,354 1,624,760 743,987 0 -
Dividend
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Net Worth 1,703,264 1,640,354 1,624,760 743,987 0 -
NOSH 799,654 800,172 800,374 381,532 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
NP Margin 36.52% 25.59% 37.43% 137.83% 0.00% -
ROE 2.45% 1.41% 2.89% 14.99% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
RPS 14.27 11.29 15.68 21.21 0.00 -
EPS 5.21 2.89 5.87 29.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.05 2.03 1.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 381,532
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
RPS 14.26 11.30 15.69 10.12 0.00 -
EPS 5.21 2.89 5.87 13.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1291 2.0504 2.031 0.93 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Date 30/09/10 30/09/09 30/09/08 - - -
Price 2.38 2.27 1.93 0.00 0.00 -
P/RPS 16.68 20.10 12.31 0.00 0.00 -
P/EPS 45.68 78.55 32.88 0.00 0.00 -
EY 2.19 1.27 3.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.11 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 31/10/07 31/10/06 CAGR
Date 24/11/10 23/11/09 24/11/08 12/12/07 - -
Price 3.13 2.32 1.53 2.99 0.00 -
P/RPS 21.94 20.54 9.76 14.09 0.00 -
P/EPS 60.08 80.28 26.06 10.23 0.00 -
EY 1.66 1.25 3.84 9.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.13 0.75 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment