[SYGROUP] YoY Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 131.81%
YoY- -94.62%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 723,686 911,370 1,128,918 909,940 721,101 592,194 320,929 14.49%
PBT 3,995 14,611 10,799 8,853 62,086 69,501 156,414 -45.70%
Tax 2,841 -9,454 -4,151 -4,220 -859 1,927 -5,411 -
NP 6,836 5,157 6,648 4,633 61,227 71,428 151,003 -40.27%
-
NP to SH 7,692 5,035 7,825 3,071 57,078 76,374 152,531 -39.18%
-
Tax Rate -71.11% 64.70% 38.44% 47.67% 1.38% -2.77% 3.46% -
Total Cost 716,850 906,213 1,122,270 905,307 659,874 520,766 169,926 27.08%
-
Net Worth 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 1,435,880 289,079 25.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 21,000 21,661 6,395 -
Div Payout % - - - - 36.79% 28.36% 4.19% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,151,999 1,127,999 1,127,999 1,127,999 1,127,999 1,435,880 289,079 25.88%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,237,828 255,822 29.35%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.94% 0.57% 0.59% 0.51% 8.49% 12.06% 47.05% -
ROE 0.67% 0.45% 0.69% 0.27% 5.06% 5.32% 52.76% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.31 75.95 94.08 75.83 60.09 47.84 125.45 -11.48%
EPS 0.64 0.42 0.65 0.26 4.76 6.17 23.06 -44.94%
DPS 0.00 0.00 0.00 0.00 1.75 1.75 2.50 -
NAPS 0.96 0.94 0.94 0.94 0.94 1.16 1.13 -2.67%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.31 75.95 94.08 75.83 60.09 49.35 26.74 14.50%
EPS 0.64 0.42 0.65 0.26 4.76 6.36 12.71 -39.20%
DPS 0.00 0.00 0.00 0.00 1.75 1.81 0.53 -
NAPS 0.96 0.94 0.94 0.94 0.94 1.1966 0.2409 25.88%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.33 0.41 0.515 0.43 0.41 0.63 1.11 -
P/RPS 0.55 0.54 0.55 0.57 0.68 1.32 0.88 -7.52%
P/EPS 51.48 97.72 78.98 168.02 8.62 10.21 1.86 73.83%
EY 1.94 1.02 1.27 0.60 11.60 9.79 53.72 -42.47%
DY 0.00 0.00 0.00 0.00 4.27 2.78 2.25 -
P/NAPS 0.34 0.44 0.55 0.46 0.44 0.54 0.98 -16.16%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.30 0.37 0.535 0.395 0.41 0.50 1.09 -
P/RPS 0.50 0.49 0.57 0.52 0.68 1.05 0.87 -8.81%
P/EPS 46.80 88.18 82.04 154.35 8.62 8.10 1.83 71.56%
EY 2.14 1.13 1.22 0.65 11.60 12.34 54.70 -41.70%
DY 0.00 0.00 0.00 0.00 4.27 3.50 2.29 -
P/NAPS 0.31 0.39 0.57 0.42 0.44 0.43 0.96 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment