[KURNIA] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KURNIA] KURNIA SETIA BHD
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -179.86%
YoY- -37.57%
Quarter Report
Latest QR
Upcoming QR
KURNIA's Result
KURNIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,020 34,704 31,356 23,708 21,376 5,270 44.31%
PBT 596 -1,232 -2,724 -8,612 -8,060 97 43.75%
Tax -424 -260 0 8,612 8,060 -97 34.29%
NP 172 -1,492 -2,724 0 0 0 -
-
NP to SH 172 -1,492 -2,724 -11,088 -8,060 -85 -
-
Tax Rate 71.14% - - - - 100.00% -
Total Cost 32,848 36,196 34,080 23,708 21,376 5,270 44.16%
-
Net Worth 111,800 111,899 141,198 175,310 189,012 103,593 1.53%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 111,800 111,899 141,198 175,310 189,012 103,593 1.53%
NOSH 61,428 62,166 62,477 56,687 56,760 53,125 2.94%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.52% -4.30% -8.69% 0.00% 0.00% 0.00% -
ROE 0.15% -1.33% -1.93% -6.32% -4.26% -0.08% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 53.75 55.82 50.19 41.82 37.66 9.92 40.18%
EPS 0.28 -2.40 -4.36 -19.56 -14.20 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.80 2.26 3.0926 3.33 1.95 -1.36%
Adjusted Per Share Value based on latest NOSH - 56,687
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.80 33.43 30.20 22.84 20.59 5.08 44.28%
EPS 0.17 -1.44 -2.62 -10.68 -7.76 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0768 1.0778 1.36 1.6886 1.8205 0.9978 1.53%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.25 1.24 0.68 0.00 0.00 0.00 -
P/RPS 2.33 2.22 1.35 0.00 0.00 0.00 -
P/EPS 446.43 -51.67 -15.60 0.00 0.00 0.00 -
EY 0.22 -1.94 -6.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 27/05/04 26/05/03 02/07/02 31/05/01 27/05/00 -
Price 1.23 1.15 0.72 0.00 0.00 0.00 -
P/RPS 2.29 2.06 1.43 0.00 0.00 0.00 -
P/EPS 439.29 -47.92 -16.51 0.00 0.00 0.00 -
EY 0.23 -2.09 -6.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment