[FLBHD] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 121.35%
YoY- 128.36%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 86,318 44,234 147,466 113,506 85,376 132,912 171,462 -10.79%
PBT -10,534 -5,366 47,334 2,320 -11,384 -4,184 25,004 -
Tax 502 2,542 -11,326 152 2,668 358 -5,406 -
NP -10,032 -2,824 36,008 2,472 -8,716 -3,826 19,598 -
-
NP to SH -10,032 -2,824 36,008 2,472 -8,716 -3,826 19,598 -
-
Tax Rate - - 23.93% -6.55% - - 21.62% -
Total Cost 96,350 47,058 111,458 111,034 94,092 136,738 151,864 -7.29%
-
Net Worth 168,192 183,482 182,525 160,167 167,301 176,979 173,375 -0.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 16,995 - - 10,230 16,512 -
Div Payout % - - 47.20% - - 0.00% 84.25% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 168,192 183,482 182,525 160,167 167,301 176,979 173,375 -0.50%
NOSH 230,420 230,420 111,736 106,884 106,884 106,076 103,200 14.31%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -11.62% -6.38% 24.42% 2.18% -10.21% -2.88% 11.43% -
ROE -5.96% -1.54% 19.73% 1.54% -5.21% -2.16% 11.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 39.52 20.25 145.43 114.80 84.71 129.92 166.15 -21.26%
EPS -4.60 -1.30 35.82 2.50 -8.60 -3.74 19.00 -
DPS 0.00 0.00 16.76 0.00 0.00 10.00 16.00 -
NAPS 0.77 0.84 1.80 1.62 1.66 1.73 1.68 -12.18%
Adjusted Per Share Value based on latest NOSH - 106,884
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.46 19.20 64.00 49.26 37.05 57.68 74.41 -10.79%
EPS -4.35 -1.23 15.63 1.07 -3.78 -1.66 8.51 -
DPS 0.00 0.00 7.38 0.00 0.00 4.44 7.17 -
NAPS 0.7299 0.7963 0.7921 0.6951 0.7261 0.7681 0.7524 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.48 0.51 1.28 0.855 0.69 1.36 1.15 -
P/RPS 1.21 2.52 0.88 0.74 0.81 1.05 0.69 9.80%
P/EPS -10.45 -39.45 3.60 34.20 -7.98 -36.36 6.06 -
EY -9.57 -2.54 27.74 2.92 -12.53 -2.75 16.51 -
DY 0.00 0.00 13.09 0.00 0.00 7.35 13.91 -
P/NAPS 0.62 0.61 0.71 0.53 0.42 0.79 0.68 -1.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 22/08/22 27/08/21 17/08/20 20/08/19 20/08/18 -
Price 0.42 0.49 1.41 0.86 1.07 1.19 1.40 -
P/RPS 1.06 2.42 0.97 0.75 1.26 0.92 0.84 3.94%
P/EPS -9.14 -37.90 3.97 34.40 -12.37 -31.82 7.37 -
EY -10.94 -2.64 25.18 2.91 -8.08 -3.14 13.56 -
DY 0.00 0.00 11.89 0.00 0.00 8.40 11.43 -
P/NAPS 0.55 0.58 0.78 0.53 0.64 0.69 0.83 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment