[SAPNRG] YoY Annualized Quarter Result on 31-Oct-2020 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
21-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -3.11%
YoY- 116.9%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 4,265,088 4,445,424 4,898,172 5,205,704 7,116,346 5,089,169 6,274,336 -6.22%
PBT 401,278 263,178 -2,910,945 198,068 -379,757 -196,789 -95,429 -
Tax -117,041 -133,222 -132,086 -124,653 -57,380 -195,409 -195,800 -8.21%
NP 284,237 129,956 -3,043,032 73,414 -437,137 -392,198 -291,229 -
-
NP to SH 293,041 132,700 -3,044,409 73,541 -435,065 -390,505 -290,593 -
-
Tax Rate 29.17% 50.62% - 62.93% - - - -
Total Cost 3,980,850 4,315,468 7,941,204 5,132,289 7,553,483 5,481,367 6,565,565 -7.99%
-
Net Worth -3,195,816 319,581 6,867,875 9,263,646 13,710,494 9,523,643 12,228,672 -
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth -3,195,816 319,581 6,867,875 9,263,646 13,710,494 9,523,643 12,228,672 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 5,992,000 17.75%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 6.66% 2.92% -62.13% 1.41% -6.14% -7.71% -4.64% -
ROE 0.00% 41.52% -44.33% 0.79% -3.17% -4.10% -2.38% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 26.69 27.82 30.67 32.59 44.64 85.50 105.70 -20.48%
EPS 1.84 0.83 -19.07 0.47 -2.73 -6.56 -4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 0.02 0.43 0.58 0.86 1.60 2.06 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 23.14 24.12 26.58 28.24 38.61 27.61 34.04 -6.22%
EPS 1.59 0.72 -16.52 0.40 -2.36 -2.12 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1734 0.0173 0.3726 0.5026 0.7439 0.5167 0.6635 -
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.05 0.035 0.10 0.10 0.265 0.34 1.60 -
P/RPS 0.19 0.13 0.33 0.31 0.59 0.40 1.51 -29.20%
P/EPS 2.73 4.21 -0.52 21.72 -9.71 -5.18 -32.68 -
EY 36.68 23.73 -190.61 4.60 -10.30 -19.30 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 0.23 0.17 0.31 0.21 0.78 -
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 13/12/23 08/12/22 13/12/21 21/12/20 05/12/19 06/12/18 07/12/17 -
Price 0.05 0.04 0.05 0.125 0.265 0.355 0.965 -
P/RPS 0.19 0.14 0.16 0.38 0.59 0.42 0.91 -22.96%
P/EPS 2.73 4.82 -0.26 27.15 -9.71 -5.41 -19.71 -
EY 36.68 20.76 -381.22 3.68 -10.30 -18.48 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 0.12 0.22 0.31 0.22 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment